Snap Inc. logo

Snap Inc.

SNAP | NYSE
Chart Builder DCF Calculator
$5.72
+$0.02 (+0.35%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-311.24M -409.85M -460.49M -496.6M -546.3M -532.35M -697.86M -955.2M -1.17B -1.3B -1.32B -1.36B -1.35B -1.4B -1.43B -1.12B -831.1M -560.7M -487.96M -623.6M -751.5M -925.79M
Depreciation & Amortization
177.54M 170.61M 163.63M 159.83M 156.17M 154.08M 158.07M 170.82M 173.18M 174.93M 168.44M 164.61M 159.69M 199.29M 202.17M 188.55M 184.76M 133.74M 119.14M 107.09M 96.38M 89.04M
Stock-Based Compensation
1.03B 1.02B 1.02B 1.02B 1.02B 1.02B 1.04B 1.12B 1.21B 1.27B 1.32B 1.44B 1.43B 1.43B 1.39B 1.23B 1.19B 1.13B 1.09B 1.01B 905.64M 835.21M
Other Working Capital
67.95M 66.21M -31.1M 82.2M 92.31M -40.51M 103.28M 19.54M 95.59M 134.41M 66.27M 147.16M 109.16M 25.05M 38.3M -40.97M -64.16M 2.36M 83.51M 89.77M 90.74M 74.87M
Other Non-Cash Items
1.76M 2.55M -46.8M -69.95M -39.55M -34.71M 3.7M 48.13M 61.28M 26.92M 13.43M 2.68M -77.73M -41.76M 59.3M -22.97M -77.25M -138.26M -234.56M -166.08M -18.23M 43.82M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.63M -3.81M -5.93M
Change in Working Capital
20.18M 48.5M -17M 6.62M -887K -134.89M -91.46M -32.81M -34.1M 7.99M 63.13M -38.74M 95.98M 22.15M -34.99M -36.86M -208.67M -281.84M -195.88M -274.43M -300.05M -73.38M
Operating Cash Flow
919.06M 831.34M 656.17M 617.23M 586.61M 476.74M 413.48M 347.42M 244.33M 183.77M 246.52M 207.24M 250.4M 208.26M 184.61M 244.85M 260.46M 283.45M 292.88M 54.81M -71.57M -37.04M
Capital Expenditures
-213.51M -222.54M -218.98M -203.23M -194.23M -181.59M -194.83M -200.27M -229.66M -214.55M -211.73M -204.93M -169.33M -155.76M -129.31M -106.95M -88.95M -80.2M -69.88M -61.76M -56.65M -57.79M
Cash Acquisitions
-65.05M -74.87M -35.5M -35.5M -35.5M n/a n/a n/a n/a -50.25M -50.25M -85.66M -105.31M -66.28M -67.07M -165.98M -183.71M -202.79M -310.92M -291.73M -287.86M -277.76M
Purchase of Investments
-1.17B -1.37B -1.3B -1.38B -1.69B -2.06B -2.29B -1.95B -1.79B -1.64B -2.06B -2.82B -3.11B -3.05B -3.51B -3.29B -3.08B -3.3B -2.48B -2.89B -3.44B -3.57B
Sales Maturities Of Investments
1.44B 1.9B 1.73B 1.58B 1.77B 1.66B 1.77B 2.21B 2.26B 2.35B 2.89B 2.94B 3.32B 3.18B 2.6B 2.41B 1.96B 2.38B 2.95B 3.27B 3.58B 3.08B
Other Investing Acitivies
-4.08M -3.58M -3.58M n/a n/a -100K -91K -2.44M -2.75M -5.1M -2.78M -416K -12.76M 52.97M 45.15M 44.92M 56.56M -6.76M -1.37M 4.86M 5.86M 5.41M
Investing Cash Flow
-11.97M 227.63M 173.12M -38.51M -153.41M -583.15M -717.08M 54.83M 246.03M 433.93M 570.95M -173.28M -76.61M -38.77M -1.06B -1.11B -1.33B -1.21B 90.23M 23.16M -196.89M -820.89M
Debt Repayment
-1.48B -1.51B -1.49B -1.49B -7.78M 350.47M -118.69M -118.69M -118.69M -440.71M n/a n/a n/a n/a 1.48B 1.48B 1.48B 2.62B 1.14B 1.14B 1.14B 988.58M
Common Stock Repurchased
593.37M 600.36M 693.76M 944.05M -500.57M -333.06M -311.07M -500.46M -500.46M -424.51M -189.39M -500.54M -1B -1B -1B -500.51M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
8.32M 1.4M -56.88M -50.28M -71.24M -69.11M -9.17M -24.42M -34.86M -267.33M -269.4M -253.74M -243.09M -3M -175.73M -173.22M -169.39M -251.34M -72.15M -66.9M -68.51M -64.47M
Financial Cash Flow
-875.54M -911.71M -848.13M -591.61M -569.29M -41.39M -428.62M -633.27M -654.01M -1.13B -458.79M -754.28M -1.24B -1B 306.71M 809.77M 1.31B 2.37B 1.07B 1.07B 1.07B 924.11M
Net Cash Flow
33.56M 149.26M -16.84M -12.11M -136.09M -147.8M -732.23M -231.02M -163.65M -514.84M 358.69M -720.32M -1.07B -834.57M -570.95M -53.54M 246.14M 1.44B 1.45B 1.15B 800.25M 66.19M
Free Cash Flow
705.55M 608.8M 437.19M 413.99M 392.38M 295.15M 218.65M 147.15M 14.67M -30.77M 34.79M 2.31M 81.07M 52.5M 55.31M 137.91M 171.51M 203.25M 223.01M -6.95M -128.22M -94.83M
Adj. Free Cash Flow
-325.29M -410.73M -579.64M -603.33M -624.81M -729.46M -822.37M -969.34M -1.2B -1.3B -1.29B -1.44B -1.35B -1.37B -1.33B -1.1B -1.02B -927.25M -869.13M -1.02B -1.03B -930.04M
Maintenance CapEx
-152.93M -151.57M -118.25M -96.26M -78.71M -55.53M -62.37M -91.57M -142.88M -157.42M -190.75M -194.27M -158.91M -123.99M -76.36M -29.74M -2.02M n/a n/a n/a n/a -1.72M
Growth CapEx
-60.59M -70.97M -100.73M -106.98M -115.52M -126.06M -132.45M -108.7M -86.78M -57.13M -20.97M -10.67M -10.42M -31.77M -52.95M -77.21M -86.93M -80.2M -69.88M -61.76M -56.65M -56.08M
Owner Earnings
766.13M 679.77M 537.92M 520.97M 507.9M 421.21M 351.11M 255.85M 101.45M 26.35M 55.77M 12.97M 91.49M 84.27M 108.26M 215.11M 258.44M 283.45M 292.88M 54.81M -71.57M -38.76M

© 2026 bestshares.com. All rights reserved.