Snap Inc. logo

Snap Inc.

SNAP | NYSE
Chart Builder DCF Calculator
$5.71
+$0.01 (+0.18%)
Sep 22, 2026, 10:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-163.96M -88.95M 45.21M -103.54M -262.57M -139.59M 9.1M -153.25M -248.62M -305.09M -248.25M -368.26M -377.31M -328.67M -288.46M -359.5M -422.07M -359.62M 22.55M -71.96M -151.66M -286.88M
Depreciation & Amortization
46.95M 44.7M 43.38M 42.51M 40.02M 37.72M 39.58M 38.85M 37.93M 41.71M 52.32M 41.21M 39.69M 35.22M 48.49M 36.29M 79.29M 38.1M 34.86M 32.51M 28.27M 23.5M
Stock-Based Compensation
263.19M 250.04M 257.24M 260.36M 251.89M 247.34M 257.73M 260.23M 259.31M 263.75M 333.2M 357.93M 317.94M 314.93M 450.57M 342.96M 318.81M 275.44M 297.56M 300.9M 256.6M 237.07M
Other Working Capital
147.59M -80.73M -21.97M 23.07M 145.84M -178.03M 91.33M 33.17M 13.02M -34.24M 7.59M 109.22M 51.85M -102.38M 88.48M 71.22M -32.26M -89.13M 9.22M 48.02M 34.26M -7.99M
Other Non-Cash Items
9.81M 5.04M 11.85M -24.94M 10.6M -44.3M -11.31M 5.45M 15.45M -5.9M 33.12M 18.6M -18.9M -19.39M 22.38M -61.81M 17.07M 81.67M -59.89M -116.09M -43.94M -14.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
20.23M 115.95M -88.1M -27.91M 48.55M 50.45M -64.47M -35.41M -85.45M 93.88M -5.82M -36.71M -43.36M 149.02M -107.69M 98.01M -117.18M 91.87M -109.56M -73.8M -190.36M 177.84M
Operating Cash Flow
176.21M 326.78M 269.58M 146.49M 88.49M 151.61M 230.63M 115.87M -21.38M 88.35M 164.57M 12.78M -81.94M 151.1M 125.29M 55.95M -124.08M 127.46M 185.53M 71.55M -101.09M 136.89M
Capital Expenditures
-55.68M -40.77M -64.02M -53.04M -64.7M -37.21M -48.28M -44.04M -52.06M -50.45M -53.72M -73.44M -36.94M -47.63M -46.93M -37.84M -23.37M -21.18M -24.57M -19.84M -14.62M -10.85M
Cash Acquisitions
-25.68M -39.37M n/a n/a -35.5M n/a n/a n/a n/a n/a n/a n/a -50.25M n/a -35.41M -19.65M -11.22M -788K -134.32M -37.38M -30.3M -108.91M
Purchase of Investments
-213.8M -308.29M -262.98M -388.65M -410.87M -235.8M -342.08M -705.07M -776.85M -465.67M -5.96M -537.05M -634.51M -878.53M -767.37M -827.83M -574.26M -1.34B -549.87M -609.91M -795.8M -524.57M
Sales Maturities Of Investments
271.5M 445.7M 393.42M 333.78M 726.51M 275.77M 241.56M 526.3M 614.72M 384.93M 685.15M 579.18M 697.76M 929.67M 728.57M 963.03M 557.01M 352.32M 541.98M 512.92M 972.64M 924.99M
Other Investing Acitivies
-500K n/a -3.58M n/a n/a n/a n/a n/a -100K 9K -2.35M -308K -2.45M 2.33M 16K -12.65M 63.28M -5.49M -220K -1M -50K -100K
Investing Cash Flow
-24.16M 57.26M 62.84M -107.91M 215.44M 2.75M -148.79M -222.81M -214.3M -131.18M 623.12M -31.61M -26.4M 5.84M -121.11M 65.07M 11.44M -1.02B -167M -155.2M 131.87M 280.56M
Debt Repayment
n/a n/a n/a -1.48B -36.24M 28.46M n/a n/a 322.01M -440.71M n/a n/a n/a n/a n/a n/a n/a 1.48B n/a n/a 1.14B n/a
Common Stock Repurchased
-250.47M -350.5M -250.29M 1.44B -243.47M -257.1M n/a n/a -75.96M -235.11M -189.39M n/a n/a n/a -500.54M -500.51M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.44M -1.6M -6.6M 20.96M -11.36M -59.88M n/a n/a -9.24M 69K -15.25M -10.44M -241.71M -2M 401K 217K -1.62M -174.73M 2.92M 4.05M -83.57M 4.45M
Financial Cash Flow
-254.91M -352.1M -256.52M -12.01M -291.08M -288.52M n/a 10.3M 236.82M -675.75M -204.65M -10.44M -241.71M -2M -500.14M -500.3M -1.62M 1.31B 2.92M 4.05M 1.05B 4.45M
Net Cash Flow
-102.85M 31.94M 77.12M 27.34M 12.86M -134.16M 81.84M -96.64M 1.15M -718.58M 583.05M -29.26M -350.04M 154.94M -495.96M -379.29M -114.26M 418.56M 21.45M -79.61M 1.08B 421.89M
Free Cash Flow
120.54M 286.01M 205.56M 93.44M 23.79M 114.4M 182.36M 71.83M -73.44M 37.9M 110.86M -60.65M -118.88M 103.47M 78.37M 18.11M -147.45M 106.28M 160.96M 51.72M -115.71M 126.04M
Adj. Free Cash Flow
-142.65M 35.97M -51.68M -166.92M -228.09M -132.94M -75.37M -188.4M -332.75M -225.85M -222.34M -418.59M -436.82M -211.46M -372.21M -324.85M -466.26M -169.16M -136.6M -249.18M -372.31M -111.04M
Maintenance CapEx
-46.95M -40.77M -35.89M -29.32M -45.59M -7.45M -13.9M -11.77M -22.41M -14.29M -43.1M -63.08M -36.94M -47.63M -46.62M -27.72M -2.02M n/a n/a n/a n/a n/a
Growth CapEx
-8.73M n/a -28.13M -23.73M -19.11M -29.77M -34.37M -32.27M -29.65M -36.16M -10.61M -10.36M n/a n/a -306.71K -10.11M -21.35M -21.18M -24.57M -19.84M -14.62M -10.85M
Owner Earnings
129.27M 286.01M 233.68M 117.17M 42.91M 144.16M 216.73M 104.1M -43.78M 74.06M 121.47M -50.29M -118.88M 103.47M 78.67M 28.22M -126.1M 127.46M 185.53M 71.55M -101.09M 136.89M

© 2026 bestshares.com. All rights reserved.