Similarweb Ltd. logo

Similarweb Ltd.

SMWB | NYSE
Chart Builder DCF Calculator
$8.25
-$0.23 (-2.71%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
77.19M 73.88M 72.76M 71.79M 70.97M 67.09M 65.59M 64.71M 60.64M 58.98M 56.76M 54.83M 53.68M 52.75M 51.35M 50.02M 47.59M 44.28M 40.15M 35.6M 32.51M 29.41M
Cost of Revenue
14.87M 15.64M 15.02M 14.6M 14.27M 13.97M 15.33M 14.24M 12.52M 12.7M 11.86M 10.58M 12.58M 12.08M 14.12M 13.75M 14M 13.1M 10.69M 7.8M 6.99M 6.27M
Gross Profit
62.31M 58.24M 57.73M 57.19M 56.7M 53.12M 50.26M 50.46M 48.12M 46.29M 44.9M 44.25M 41.11M 40.67M 37.23M 36.27M 33.58M 31.19M 29.46M 27.8M 25.51M 23.14M
Operating Income
744K -3.24M -4.7M -2.69M -6.88M -9.29M -3.56M -2.47M -953K -2.68M -1.09M -4.89M -9.76M -13.08M -14.59M -20.62M -26.47M -26.18M -22.9M -16.72M -14.93M -11.55M
Interest Income
n/a n/a n/a n/a n/a 1.01M n/a n/a 823K 455K n/a 1.06M 610K 1.36M n/a n/a 4.6M 822K n/a n/a n/a n/a
Pretax Income
-2.46M -5.04M -6.33M -3.63M -10.53M -8.28M -4.66M -2.51M -130K -2.23M -3.17M -3.82M -9.15M -11.73M -14.68M -21.24M -21.87M -25.36M -23.64M -17.02M -15.45M -11.9M
Net Income
-3.59M -6.36M -7.5M -4.33M -11.85M -9.26M -5.42M -2.57M -738K -2.73M -3.41M -4.84M -9.29M -11.83M -15M -20.99M -22.06M -25.61M -23.81M -17.33M -15.72M -12.11M
Selling & General & Admin
43.04M 42.69M 48.8M 41.43M 45.26M 44.4M 38.46M 38.47M 36.26M 35.43M 32.28M 34.94M 36.96M 39.4M 42.21M 41.73M 43.99M 42.65M 38.09M 33.1M 30.75M 25.71M
Research & Development
18.25M 18.78M 17.82M 18.46M 18.32M 18M 15.36M 14.46M 12.24M 13.54M 13.71M 14.2M 13.9M 14.35M 14.73M 15.16M 16.06M 14.71M 14.28M 11.42M 9.69M 8.98M
Other Expenses
284K n/a -4.18M n/a n/a n/a n/a n/a 575K n/a n/a n/a n/a n/a -5.12M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
61.57M 61.47M 62.43M 59.88M 63.58M 62.41M 53.82M 52.93M 49.07M 48.97M 45.98M 49.14M 50.86M 53.75M 51.82M 56.89M 60.05M 57.37M 52.36M 44.52M 40.45M 34.69M
Interest Expense
n/a 622K 3.58M 935K 3.65M n/a 1.1M 43K n/a n/a 2.09M n/a n/a n/a 375K 627K n/a n/a 733K 294K 517K 347K
Selling & Marketing Expenses
30.03M n/a 32.71M 29.21M 31.82M 32.16M 27.57M 26.81M 25.31M 25.24M 21.84M 24.27M 26.42M 28.67M 31.23M 30.05M 32.15M 30.34M 27.98M 24.15M 22.11M 19.6M
Cost & Expenses
76.44M 77.11M 77.46M 74.48M 77.85M 76.38M 69.15M 67.17M 61.59M 61.67M 57.84M 59.72M 63.44M 65.83M 65.94M 70.64M 74.05M 70.46M 63.05M 52.32M 47.44M 40.96M
Income Tax Expense
1.14M 1.32M 1.17M 704K 1.32M 975K 759K 56K 608K 504K 236K 1.01M 146K 109K 319K -249K 196K 250K 174K 319K 272K 216K
Shares Outstanding (Basic)
87.9M 87.28M 86.61M 85.48M 84.04M 83.14M 82.07M 81.28M 80.57M 79.36M 78.44M 78.12M 77.58M 76.86M 76.2M 75.98M 75.66M 75.04M 74.69M 74.51M 74.4M 74.29M
Shares Outstanding (Diluted)
87.89M 87.28M 86.61M 85.48M 84.04M 83.14M 82.07M 81.28M 80.57M 79.36M 78.44M 78.12M 77.58M 76.86M 76.2M 75.98M 75.66M 75.04M 74.69M 74.51M 74.4M 74.29M
EPS (Basic)
-0.04 -0.07 -0.09 -0.05 -0.14 -0.11 -0.07 -0.03 -0.01 -0.03 -0.04 -0.06 -0.12 -0.15 -0.20 -0.28 -0.29 -0.34 -0.32 -0.23 -0.21 -0.16
EPS (Diluted)
-0.04 -0.07 -0.09 -0.05 -0.14 -0.11 -0.07 -0.03 -0.01 -0.03 -0.04 -0.06 -0.12 -0.15 -0.20 -0.28 -0.29 -0.34 -0.32 -0.23 -0.21 -0.16
EBITDA
3.24M -2.34M -434K -1.4M -2.33M -6.19M -3.94M 406K 2.26M 291K 1.48M -1.25M -6.58M -9.19M -17.33M -18.26M -19.16M -22.31M -22.03M -16.15M -14.4M -11.03M
EBIT
1.1M -4.42M -2.75M -3.63M -4.67M -8.28M -4.91M -2.47M -362K -2.23M -1.09M -3.82M -9.15M -11.73M -19.05M -20.62M -21.87M -25.36M -22.71M -16.72M -14.93M -11.55M
Depreciation & Amortization
2.14M 2.07M 2.32M 2.23M 2.35M 2.1M 970K 2.87M 2.62M 2.52M 2.57M 2.58M 2.57M 2.54M 1.72M 2.35M 2.71M 3.05M 675K 573K 535K 520K

© 2026 bestshares.com. All rights reserved.