Similarweb Ltd. logo

Similarweb Ltd.

SMWB | NYSE
Chart Builder DCF Calculator
$8.48
+$0.25 (+3.04%)
At close: Sep 21, 2026, 4:00 PM ET
$8.48
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:57 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
295.61M 289.39M 282.6M 275.43M 268.35M 258.02M 249.91M 241.08M 231.21M 224.25M 218.02M 212.61M 207.8M 201.7M 193.23M 182.04M 167.61M 152.54M 137.67M 124.15M 112.92M 102.3M
Cost of Revenue
60.14M 59.53M 57.86M 58.17M 57.81M 56.06M 54.79M 51.32M 47.65M 47.71M 47.09M 49.35M 52.52M 53.95M 54.97M 51.54M 45.59M 38.57M 31.75M 26.69M 24.27M 22.54M
Gross Profit
235.47M 229.86M 224.74M 217.26M 210.54M 201.96M 195.12M 189.76M 183.55M 176.54M 170.93M 163.26M 155.28M 147.76M 138.27M 130.5M 122.03M 113.96M 105.92M 97.47M 88.65M 79.76M
Operating Income
-9.88M -17.51M -23.56M -22.43M -22.2M -16.27M -9.66M -7.19M -9.61M -18.41M -28.81M -42.32M -58.05M -74.76M -87.86M -96.17M -92.27M -80.74M -66.11M -49.25M -37.32M -25.45M
Interest Income
n/a n/a 1.01M 1.01M 1.01M 1.83M 1.28M 1.28M 2.34M 2.13M 3.03M 3.03M 1.97M 5.96M 5.42M 5.42M 5.42M 822K n/a n/a n/a n/a
Pretax Income
-17.45M -25.53M -28.77M -27.11M -25.99M -15.59M -9.53M -8.04M -9.36M -18.37M -27.87M -39.38M -56.79M -69.51M -83.15M -92.1M -87.88M -81.46M -68M -51.12M -39.18M -27.11M
Net Income
-21.78M -30.04M -32.94M -30.86M -29.09M -17.98M -11.46M -9.45M -11.72M -20.27M -29.37M -40.96M -57.12M -69.89M -83.66M -92.47M -88.81M -82.47M -68.98M -52.33M -40.15M -27.9M
Selling & General & Admin
175.95M 178.17M 179.89M 169.55M 166.59M 157.59M 148.62M 142.43M 138.9M 139.61M 143.58M 153.52M 160.31M 167.34M 170.59M 166.46M 157.83M 144.59M 127.65M 110.2M 94.92M 79.03M
Research & Development
73.3M 73.38M 72.6M 70.15M 66.15M 60.06M 55.6M 53.94M 53.68M 55.35M 56.16M 57.18M 58.14M 60.29M 60.65M 60.21M 56.47M 50.11M 44.38M 36.52M 31.05M 26.18M
Other Expenses
-3.9M -4.18M -4.18M n/a n/a 575K 575K 575K 575K n/a n/a -5.12M -5.12M -5.12M -5.12M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
245.35M 247.37M 248.31M 239.69M 232.74M 218.23M 204.79M 196.95M 193.16M 194.95M 199.74M 205.58M 213.33M 222.51M 226.13M 226.67M 214.3M 194.7M 172.02M 146.72M 125.97M 105.21M
Interest Expense
5.13M 8.78M 8.16M 5.69M 4.79M 1.14M 1.14M 2.13M 2.09M 2.09M 2.09M 375K 1M 1M 1M 1.36M 1.03M 1.54M 1.89M 1.87M 1.86M 1.66M
Selling & Marketing Expenses
91.96M 93.75M 125.9M 120.76M 118.36M 111.84M 104.93M 99.19M 96.66M 97.77M 101.2M 110.59M 116.37M 122.09M 123.77M 120.52M 114.62M 104.59M 93.84M 81.59M 70.61M 60.4M
Cost & Expenses
305.49M 306.9M 306.16M 297.86M 290.55M 274.29M 259.58M 248.27M 240.81M 242.66M 246.83M 254.93M 265.85M 276.46M 281.09M 278.2M 259.89M 233.27M 203.78M 173.4M 150.24M 127.75M
Income Tax Expense
4.33M 4.51M 4.16M 3.75M 3.11M 2.4M 1.93M 1.4M 2.36M 1.9M 1.51M 1.59M 325K 375K 516K 371K 939K 1.02M 981K 1.21M 971K 789K
Shares Outstanding (Basic)
87.9M 87.28M 86.61M 85.48M 84.04M 83.14M 82.07M 81.28M 80.57M 79.36M 78.44M 78.12M 77.58M 76.86M 76.2M 75.98M 75.66M 75.04M 74.69M 74.51M 74.4M 74.29M
Shares Outstanding (Diluted)
87.89M 87.28M 86.61M 85.48M 84.04M 83.14M 82.07M 81.28M 80.57M 79.36M 78.44M 78.12M 77.58M 76.86M 76.2M 75.98M 75.66M 75.04M 74.69M 74.51M 74.4M 74.29M
EPS (Basic)
-0.25 -0.35 -0.39 -0.37 -0.35 -0.22 -0.14 -0.12 -0.15 -0.26 -0.38 -0.53 -0.75 -0.92 -1.11 -1.23 -1.18 -1.10 -0.92 -0.71 -0.56 -0.40
EPS (Diluted)
-0.25 -0.35 -0.39 -0.37 -0.35 -0.22 -0.14 -0.12 -0.15 -0.26 -0.38 -0.53 -0.75 -0.92 -1.11 -1.23 -1.18 -1.10 -0.92 -0.71 -0.56 -0.40
EBITDA
-933K -6.5M -10.35M -13.85M -12.04M -7.46M -983K 4.44M 2.78M -6.05M -15.53M -34.33M -51.35M -63.93M -77.05M -81.76M -79.65M -74.89M -63.61M -47.14M -35.31M -23.54M
EBIT
-9.7M -15.47M -19.33M -21.49M -20.33M -16.02M -9.97M -6.15M -7.5M -16.29M -25.78M -43.74M -60.54M -73.25M -86.89M -90.55M -86.65M -79.72M -65.91M -49.25M -37.32M -25.45M
Depreciation & Amortization
8.76M 8.96M 8.99M 7.64M 8.29M 8.56M 8.98M 10.58M 10.29M 10.24M 10.26M 9.41M 9.19M 9.33M 9.84M 8.79M 7.01M 4.83M 2.3M 2.11M 2.01M 1.91M

© 2026 bestshares.com. All rights reserved.