Sompo  Inc. logo

Sompo Inc.

SMPNY | OTC
Chart Builder DCF Calculator
$21.76
-$0.19 (-0.86%)
At close: Sep 23, 2026, 3:25 PM ET
$21.95
$0 (+0.02%)
After-hours: Sep 22, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
330.28B 416.05B 123.41B 317.63B 194.94B 177.19B
Depreciation & Amortization
103.36B 94.12B 81.87B 80.47B 68.7B 65.36B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
236.26B 53.3B 380.74B 432.75B 480.56B 195.76B
Other Non-Cash Items
-96.89B -90.34B -137.13B -230.83B -118B -81.87B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
236.26B 53.3B 380.74B 432.75B 480.56B 195.76B
Operating Cash Flow
573.01B 473.14B 448.89B 600.02B 626.2B 356.45B
Capital Expenditures
-57.78B -30.98B -24.14B -21.5B -24.54B -27.04B
Cash Acquisitions
7.51B n/a -81.14B 121.27B -23.27B -928M
Purchase of Investments
-2.12T -2.82T -2.16T -1.94T -1.68T -1.65T
Sales Maturities Of Investments
2.14T 2.33T 1.91T 1.5T 1.28T 1.49T
Other Investing Acitivies
-241.32B 26.61B 32.67B -976M 93.51B 46.38B
Investing Cash Flow
-272.24B -496.99B -324.63B -348.54B -359.52B -140.12B
Debt Repayment
-155.08B 66.91B 37.34B -30.48B -32.39B -38B
Common Stock Repurchased
-186.13B -25.04B -58.03B -60.43B -35.32B -36.33B
Dividend Paid
-103.79B -92.8B -79.72B -68.66B -56B -51.57B
Other Financial Acitivies
-37.24B -36.82B 7.92B -10.54B 29.15B -104.82B
Financial Cash Flow
-481.66B -87.61B -92.36B -170.11B -94.5B -230.61B
Net Cash Flow
-189.11B -72.47B 63.73B 89.54B 150.02B -23.54B
Free Cash Flow
515.23B 442.15B 424.75B 578.52B 601.66B 329.4B
Adj. Free Cash Flow
515.23B 442.15B 424.75B 578.52B 601.66B 329.4B
Maintenance CapEx
-17.8B -10.34B n/a n/a -11.57B -14.73B
Growth CapEx
-39.99B -20.65B -24.14B -21.5B -12.98B -12.32B
Owner Earnings
555.21B 462.8B 448.89B 600.02B 614.64B 341.72B

© 2026 bestshares.com. All rights reserved.