Southern Missouri Bancorp Inc. logo

Southern Missouri Bancorp Inc.

SMBC | NASDAQ
Chart Builder DCF Calculator
$72.03
-$0.46 (-0.63%)
At close: Sep 21, 2026, 4:00 PM ET
$71.61
-$0.42 (-0.58%)
Pre-market: Sep 22, 2026, 4:48 AM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
309.32M 314.47M 313.08M 310.36M 305.31M 299.83M 292.89M 283.81M 273.22M 264.02M 248.98M 226.07M 202.62M 177.46M 156.13M 145.21M 138.07M 132.39M 130.77M 130.98M 129.52M 128.79M 126.61M 123.34M
Cost of Revenue
118.6M 127.16M 128.66M 131.51M 129.27M 126.94M 125.98M 121.76M 112.49M 100.88M 95.05M 78.8M 66.73M 51.93M 32.11M 23.41M 14.79M 11.7M 10.47M 12.77M 15.77M 22.79M 29.2M 31.88M
Gross Profit
190.72M 187.31M 184.46M 178.89M 176.08M 172.93M 166.91M 162.06M 160.73M 163.14M 153.93M 147.27M 135.89M 125.53M 124.02M 121.79M 123.29M 120.69M 120.3M 118.21M 113.75M 105.99M 97.41M 91.46M
Operating Income
88.78M 84.9M 82.78M 77.6M 73.99M 71.82M 66.14M 62.31M 63.11M 65.65M 54.49M 54.06M 49.46M 46.65M 55.38M 55.72M 59.91M 60.43M 63.28M 63.21M 59.71M 51.25M 42.92M 37.36M
Interest Income
283.22M 286.86M 285.83M 283.02M 277.37M 271.4M 265.5M 257.65M 248.38M 237.99M 222.25M 199.53M 176.42M 153.71M 133.76M 123.01M 116.87M 112.83M 111.59M 111.36M 109.48M 109.21M 108.33M 107.1M
Pretax Income
87.1M 83.22M 81.1M 77.6M 73.99M 71.82M 66.14M 62.31M 63.11M 65.65M 54.49M 54.06M 49.46M 46.65M 55.38M 55.72M 59.91M 60.43M 63.28M 63.21M 59.71M 51.25M 42.92M 37.36M
Net Income
71.84M 67.35M 65.2M 61.7M 58.51M 56.25M 51.95M 49.49M 50.18M 52.21M 43.31M 42.79M 39.24M 36.76M 43.71M 44.03M 47.17M 47.77M 49.88M 49.94M 47.18M 40.39M 34.03M 29.7M
Selling & General & Admin
30.24M 30.74M 44.64M 45.76M 46.87M 60.33M 60.4M 59.59M 57.84M 57.29M 57.06M 53.39M 50.14M 46.17M 41.05M 39.56M 39.63M 37.55M 35.99M 36.87M 36.1M 42.43M 43.73M 41.35M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
71.7M 71.67M 57.05M 55.54M 55.21M 40.78M 40.36M 40.16M 39.78M 40.21M 42.37M 39.83M 36.29M 32.71M 27.59M 26.52M 23.75M 22.7M 21.03M 18.13M 17.94M 12.31M 10.76M 12.76M
Operating Expenses
101.94M 102.41M 101.69M 101.29M 102.08M 101.11M 100.77M 99.75M 97.62M 97.49M 99.44M 93.21M 86.43M 78.88M 68.65M 66.08M 63.38M 60.25M 57.02M 55M 54.05M 54.74M 54.49M 54.1M
Interest Expense
116.14M 118.08M 120.73M 122.64M 122.75M 122.02M 121.09M 116.9M 108.89M 97.38M 82.39M 65.9M 49.67M 35.42M 24.13M 16.57M 13.3M 13.07M 13.8M 15.1M 16.79M 18.69M 21.54M 24.46M
Selling & Marketing Expenses
2.29M 2.26M 2.23M 2.14M 2.07M 2.16M 2.25M 2.2M 2.12M 2.18M 1.96M 1.79M 1.77M 1.65M 1.56M 1.62M 1.5M 1.31M 1.24M 1.18M 1.08M 1.08M 1.08M 1.15M
Cost & Expenses
220.53M 229.57M 230.31M 232.76M 231.32M 228.01M 226.75M 221.51M 210.11M 198.37M 194.49M 172.02M 153.16M 130.81M 100.76M 89.49M 78.17M 71.95M 67.49M 67.77M 69.81M 77.54M 83.69M 85.98M
Income Tax Expense
15.26M 15.87M 15.83M 15.83M 15.41M 15.49M 14.19M 12.82M 12.93M 13.44M 11.18M 11.27M 10.23M 9.89M 11.67M 11.69M 12.74M 12.66M 13.4M 13.27M 12.53M 10.86M 8.89M 7.66M
Shares Outstanding (Basic)
10.97M 11.04M 11.15M 11.25M 11.25M 11.24M 11.33M 11.33M 11.28M 11.25M 11.4M 11.34M 11.28M 10.95M 9.26M 9.23M 9.24M 9.08M 8.89M 8.91M 8.9M 9.02M 9.13M 9.1M
Shares Outstanding (Diluted)
11.01M 11.08M 11.18M 11.27M 11.27M 11.26M 11.26M 11.24M 11.28M 11.31M 11.3M 11.3M 11.29M 10.86M 9.21M 9.21M 9.25M 9.04M 8.87M 8.88M 8.9M 8.98M 9.07M 9.1M
EPS (Basic)
6.45 6.01 5.80 5.48 5.19 4.98 4.59 4.37 4.43 4.61 3.83 4.01 3.89 3.93 4.74 4.83 5.22 5.34 5.58 5.56 5.22 4.45 3.73 3.24
EPS (Diluted)
6.43 5.99 5.78 5.46 5.18 4.98 4.58 4.35 4.41 4.59 3.82 4.01 3.89 3.93 4.74 4.83 5.22 5.34 5.58 5.55 5.21 4.44 3.72 3.24
EBITDA
96.82M 93M 91.09M 87.62M 84.02M 81.95M 76.29M 72.45M 73.2M 75.66M 63.96M 62.52M 57.02M 53.27M 61.51M 61.79M 65.83M 66.12M 68.8M 68.64M 65.13M 56.73M 48.46M 42.95M
EBIT
88.78M 84.9M 82.78M 77.6M 73.99M 71.81M 66.14M 62.3M 63.11M 65.65M 54.49M 54.06M 49.46M 46.65M 55.38M 55.72M 59.91M 60.43M 63.28M 63.21M 59.71M 51.25M 42.92M 37.36M
Depreciation & Amortization
8.04M 8.11M 8.31M 10.02M 10.02M 10.14M 10.15M 10.14M 10.09M 10.02M 9.47M 8.46M 7.56M 6.62M 6.14M 6.07M 5.92M 5.68M 5.52M 5.43M 5.42M 5.48M 5.54M 5.58M

© 2026 bestshares.com. All rights reserved.