Southern Missouri Bancorp Inc. logo

Southern Missouri Bancorp Inc.

SMBC | NASDAQ
Chart Builder DCF Calculator
$72.03
-$0.46 (-0.63%)
At close: Sep 21, 2026, 4:00 PM ET
$72.40
+$0.37 (+0.51%)
Pre-market: Sep 22, 2026, 7:47 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
17.76M 18.15M 15.65M 15.79M 15.68M 14.65M 12.46M 13.53M 11.31M 12.19M 13.15M 15.56M 2.41M 11.66M 9.6M 13.09M 9.35M 11.99M 12.75M 13.69M 11.46M 12.05M 9.99M
Depreciation & Amortization
2.33M 2.45M 2.5M 2.47M 2.53M 2.51M 2.51M 2.59M 2.55M 2.5M 2.46M 2.51M 1.99M 1.5M 1.55M 1.57M 1.51M 1.44M 1.4M 1.34M 1.35M 1.35M 1.39M
Stock-Based Compensation
1.06M 106K 136K 97K 892K 550K 128K 89K 525K 82K 333K 78K 652K 55K 54K 48K 559K 53K 37K 37K 439K 51K 23K
Other Working Capital
319K 833K 809K 6.26M -503K 1.33M -363K 9.79M 671K -1.49M 395K 7.27M -2.03M 4.74M -5.5M 5.73M 3.9M -1.01M 438K 1.34M -160K 1.43M 863K
Other Non-Cash Items
881K -711K 3.04M 1.19M -1.93M -639K 607K -624K -256K -1.02M -1.54M -1.71M 8.69M 897K 3.47M 630K n/a 67K -684K -620K -3.18M 652K -2.84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.96M 1.25M -5.03M 7.78M 6.93M 3.06M -5.71M -361K 9.77M 3.19M -198K 6.22M -2.94M 7.38M -7.61M 6.13M 4.89M 1.82M 705K 4.71M 2.63M -101K -2.65M
Operating Cash Flow
29M 21.25M 16.3M 27.32M 24.1M 20.14M 9.99M 15.22M 23.89M 16.95M 14.21M 22.66M 10.81M 21.5M 7.06M 21.47M 16.31M 15.36M 14.2M 19.16M 12.7M 13.99M 5.91M
Capital Expenditures
-456K -1.1M -901K -1.48M -1.37M -1.98M -1.43M -1.92M -4.31M -1.38M -1.43M -1.81M -2.64M -1.19M -397K -252K -676K -626K -3.06M -1.47M -369K -567K -453K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.37M 210.7M n/a n/a -1K 21.62M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-11.94M -13.41M -7.12M -14.57M -7.82M -71.04M -2.79M -10.15M -44.26M -31.12M -2.12M -6.95M -126.03M -74K -10.31M -32.48M -46.74M -13.55M -15.8M -29.03M -47.68M -20.03M -16.7M
Sales Maturities Of Investments
17.79M 20.92M 18.47M 18.72M 16.13M 14.14M 19.71M 17.16M 26.81M 21.08M 9.53M 7.38M 154.16M 4.52M 6.02M 6.61M 9.07M 12.34M 12.45M 9.06M 35.13M 14.11M 15.72M
Other Investing Acitivies
-98.76M -34.71M -94.35M -81.42M 4.86M -58.65M -116.12M -78.56M -37.63M -27.75M -79.66M -135.94M -37.35M -8.67M -262.47M -105.8M -19.47M -80.66M -46.91M -64.08M -10.73M 29.47M -14.3M
Investing Cash Flow
-93.37M -28.3M -83.91M -78.75M 11.8M -117.54M -100.63M -73.47M -59.4M -39.18M -73.68M -139.69M 198.84M -5.41M -267.15M -131.92M -36.19M -82.49M -53.33M -85.52M -23.65M 22.99M -15.74M
Debt Repayment
2.99M -13K -2.01M -14K -3.01M -13K 4.99M -13K -11.01M -1.01M -19.51M 88.49M -16.51M -163.51M 186.99M -5.01M -3.26M -10.01M -11.01M -5.26M -512K -22.36M 15.59M
Common Stock Repurchased
-9.78M -8.06M -446K n/a n/a n/a n/a -3.67M n/a n/a n/a n/a n/a n/a n/a -4.66M 1K -1K -1.17M -2.3M -3.4M -2.64M n/a
Dividend Paid
-2.78M -2.79M -2.82M -2.6M -2.59M -2.6M -2.59M -2.38M -2.39M -2.38M -2.38M -2.38M -2.38M -1.94M -1.94M -1.86M -1.78M -1.78M -1.78M -1.43M -1.44M -1.36M -1.37M
Other Financial Acitivies
32.6M 27.86M 4.14M 20M 50.77M 170.49M 102.69M -43.05M 828K 153.78M 115.58M -29.66M -129.35M 154.78M 35.96M -39.79M 89M 152.02M 40.9M -37.95M 103.68M 97.02M -16.76M
Financial Cash Flow
23.35M 17M -1.14M 17.39M 45.16M 167.89M 105.08M -49.12M -12.57M 150.39M 93.69M 56.45M -148.24M -10.67M 221.01M -51.33M 83.97M 140.23M 26.93M -46.94M 98.33M 70.66M -2.54M
Net Cash Flow
-41.02M 9.95M -68.75M -34.03M 81.06M 70.49M 14.44M -107.37M -48.08M 128.16M 34.21M -60.56M 61.41M 5.42M -39.07M -161.78M 64.08M 73.1M -12.19M -113.3M 87.38M 107.65M -12.37M
Free Cash Flow
28.54M 20.15M 15.4M 25.85M 22.73M 18.15M 8.56M 13.3M 19.58M 15.57M 12.78M 20.84M 8.16M 20.31M 6.66M 21.22M 15.63M 14.74M 11.14M 17.69M 12.33M 13.43M 5.46M
Adj. Free Cash Flow
27.48M 20.05M 15.26M 25.75M 21.84M 17.6M 8.43M 13.21M 19.05M 15.48M 12.45M 20.77M 7.51M 20.26M 6.61M 21.17M 15.08M 14.68M 11.1M 17.65M 11.9M 13.38M 5.43M
Maintenance CapEx
n/a -40.04K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -626K -2.22M -1.03M n/a n/a n/a
Growth CapEx
-456K -1.06M -901K -1.48M -1.37M -1.98M -1.43M -1.92M -4.31M -1.38M -1.43M -1.81M -2.64M -1.19M -397K -252K -676K n/a -844.13K -434.68K -369K -567K -453K
Owner Earnings
29M 21.21M 16.3M 27.32M 24.1M 20.14M 9.99M 15.22M 23.89M 16.95M 14.21M 22.66M 10.81M 21.5M 7.06M 21.47M 16.31M 14.74M 11.98M 18.12M 12.7M 13.99M 5.91M

© 2026 bestshares.com. All rights reserved.