Stabilis Solutions Inc. logo

Stabilis Solutions Inc.

SLNG | NASDAQ
Chart Builder DCF Calculator
$5.47
+$0.04 (+0.74%)
Sep 22, 2026, 1:38 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-7.86M -3.83M -1.35M 1.01M 892K 1.53M 4.6M 3.92M 2.71M 510K 125K -1.08M -1.15M -1.05M -2.49M -5.06M -9.36M -8.29M -7.75M -5.52M -3.07M -5.53M
Depreciation & Amortization
7.18M 7.26M 7.35M 7.37M 7.31M 7.21M 7.15M 7.22M 7.44M 7.67M 7.88M 8.08M 8.19M 8.4M 8.66M 8.88M 9.05M 9.07M 9.02M 8.97M 8.95M 9M
Stock-Based Compensation
n/a n/a 447K 529K 822K 1.23M 1.17M 1.47M 1.68M 1.86M 2.07M 2.29M 2.39M 2.41M 2.35M 2.24M 4.09M 3.6M 3.23M 2.92M 656K 673K
Other Working Capital
70K 15.64M -486K -291K -428K -160K 968K 260K 390K -1.83M -1.46M -865K 505K 1.78M 533K 1.91M 1.07M 1.29M 1.66M 2.91M 1.43M 932K
Other Non-Cash Items
24.05M 1.17M 903K 510K -99K -1.15M -2.73M -1.92M -871K -1.6M 442K 1.37M 4.47M 5.89M 6.39M 5.57M 4.1M 2.28M 1.31M -57K -2.82M -1.41M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K 11K n/a -41K -34K -52K
Change in Working Capital
-825K 15.4M 1.26M 681K 1.35M 1.96M 3.51M 2.17M 816K 2.11M -3.8M -2.22M 12K -4.1M -304K -673K 1.4M 1.23M 1.5M 480K -4.05M 878K
Operating Cash Flow
22.55M 20M 8.6M 10.11M 10.27M 10.79M 13.69M 12.85M 11.78M 10.55M 6.71M 8.45M 13.92M 11.54M 14.61M 10.97M 6.83M 5.45M 4.86M 4.3M -376K 3.55M
Capital Expenditures
-7.02M -12.92M -8.14M -10.58M -8.02M -8.76M -9.15M -4.83M -7.29M -7.4M -10.25M -11.17M -8.12M -6.97M -3.93M -2.61M -2.72M -8.01M -7.61M -7.19M -6.4M -954K
Cash Acquisitions
n/a n/a n/a n/a n/a 72K 72K 72K 72K n/a n/a 200K 200K 200K 200K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K 200K 200K 200K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.34M 226K 437K 856K 958K 1.03M 1.03M 1.72M 1.62M 1.55M 1.34M -200K 1.77M 1.74M 1.62M 1.85M -323K -35K 93K 558K 758K 501K
Investing Cash Flow
-14.35M -12.7M -7.7M -9.73M -7.06M -7.73M -8.12M -3.11M -5.67M -5.85M -8.91M -10.97M -5.95M -4.83M -1.92M -761K -3.04M -8.04M -7.52M -6.63M -5.65M -453K
Debt Repayment
-1.93M -2.61M -2.39M -504K -476K -325K n/a -2.22M -2.56M -3M -3.61M -3.5M -3.44M -1.93M -2.06M -664K -7.78M -2.3M -2.3M -3.49M 2.56M -3.27M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -9K -9K -63K -63K -54K -54K -85K -85K -85K -85K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
355K n/a -59K -1.96M -1.96M -1.96M -1.91M n/a -108K -216K -216K -216K -163K -64K -113K -113K 5.67M 5.26M 5.31M 5.3M -430K -10K
Financial Cash Flow
-1.57M -2.61M -2.45M -2.47M -2.44M -2.29M -1.91M -2.23M -2.73M -3.28M -3.88M -3.77M -3.69M -2.08M -2.25M -862K -2.11M 2.96M 3.01M 1.81M 2.13M -3.28M
Net Cash Flow
6.63M 4.72M -1.53M -2.09M 737K 717K 3.61M 7.48M 3.36M 1.43M -6.08M -6.19M 4.35M 4.75M 10.54M 9.31M 1.61M 200K 246K -472K -3.74M -100K
Free Cash Flow
15.53M 7.07M 462K -479K 2.25M 2.03M 4.55M 8.02M 4.49M 3.15M -3.54M -2.72M 5.8M 4.58M 10.67M 8.36M 4.11M -2.56M -2.76M -2.89M -6.78M 2.6M
Adj. Free Cash Flow
15.53M 7.07M 15K -1.01M 1.43M 799K 3.38M 6.55M 2.81M 1.29M -5.61M -5.01M 3.41M 2.17M 8.33M 6.11M 26K -6.16M -5.99M -5.81M -7.44M 1.92M
Maintenance CapEx
-8.45M -7.3M -6.01M -8.45M -6.71M -6.07M -6.46M -2.14M -5.91M -7.4M -6.53M -5.26M -1.48M n/a n/a n/a n/a n/a n/a n/a -46K -46K
Growth CapEx
1.43M -5.62M -2.14M -2.14M -1.31M -2.69M -2.69M -2.69M -1.38M n/a -3.73M -5.91M -6.64M -6.97M -3.93M -2.61M -2.72M -8.01M -7.61M -7.19M -6.36M -908K
Owner Earnings
14.1M 12.69M 2.6M 1.66M 3.56M 4.72M 7.24M 10.71M 5.86M 3.15M 187K 3.19M 12.44M 11.54M 14.61M 10.97M 6.83M 5.45M 4.86M 4.3M -422K 3.5M

© 2026 bestshares.com. All rights reserved.