Stabilis Solutions Inc. logo

Stabilis Solutions Inc.

SLNG | NASDAQ
Chart Builder DCF Calculator
$5.42
-$0.01 (-0.18%)
Sep 22, 2026, 12:59 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-1.35M 4.6M 125K -1.19M -7.63M -6.76M
Depreciation & Amortization
7.35M 7.15M 7.88M 8.66M 8.89M 9.04M
Stock-Based Compensation
447K 1.17M 2.08M 2.35M 3.23M 530K
Other Working Capital
743K 990K -6.11M 1.14M 1.62M 268K
Other Non-Cash Items
903K -1.6M -1.32M 124K -1.2M -790K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.26M 2.38M -2.05M 4.75M 1M -689K
Operating Cash Flow
8.6M 13.69M 6.71M 14.7M 4.3M 1.34M
Capital Expenditures
-8.14M -9.15M -10.25M -3.93M -7.63M -768K
Cash Acquisitions
211K n/a 87K 200K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
226K 1.03M 1.26M 1.82M 105K 512K
Investing Cash Flow
-7.7M -8.12M -8.91M -1.92M -7.52M -256K
Debt Repayment
-2.43M -1.91M -3.61M -2.06M 3.86M -3.19M
Common Stock Repurchased
n/a -9K n/a -85K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17K n/a -270K -113K -848K -10K
Financial Cash Flow
-2.45M -1.91M -3.88M -2.25M 3.01M -3.2M
Net Cash Flow
-1.53M 3.61M -6.08M 10.54M -330K -2.17M
Free Cash Flow
462K 4.55M -3.54M 10.77M -3.33M 568K
Adj. Free Cash Flow
15K 3.38M -5.62M 8.42M -6.56M 38K
Maintenance CapEx
-8.14M -9.01M -10.25M n/a n/a -768K
Growth CapEx
n/a -139.33K n/a -3.93M -7.63M n/a
Owner Earnings
462K 4.69M -3.54M 14.7M 4.3M 568K

© 2026 bestshares.com. All rights reserved.