Shin-Etsu Chemical Co. Ltd.

SHECY | OTC

Price Alert Chart Builder DCF Calculator

$18.80

+$0.02 (+0.11%)

Sep 22, 2026, 11:09 AM ET · Market open

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q1 2026 Jun 29, 2025	Q4 2025 Mar 30, 2025	Q3 2025 Dec 30, 2024	Q2 2025 Sep 29, 2024	Q1 2025 Jun 29, 2024	Q4 2024 Mar 30, 2024	Q3 2024 Dec 30, 2023	Q2 2024 Sep 29, 2023	Q1 2024 Jun 29, 2023	Q4 2023 Mar 30, 2023	Q3 2023 Dec 30, 2022	Q2 2023 Sep 29, 2022	Q1 2023 Jun 29, 2022	Q4 2022 Mar 30, 2022	Q3 2022 Dec 30, 2021	Q2 2022 Sep 29, 2021	Q1 2022 Jun 29, 2021	Q4 2021 Mar 30, 2021	Q3 2021 Dec 30, 2020	Q2 2021 Sep 29, 2020	Q1 2021 Jun 29, 2020
Revenue	2.59T	2.56T	2.52T	2.49T	2.41T	2.41T	2.47T	2.6T	2.75T	2.81T	2.75T	2.54T	2.3T	2.07T	1.89T	1.73T	1.57T	1.5T	1.46T	1.47T	1.52T
Cost of Revenue	1.62T	1.58T	1.57T	1.54T	1.5T	1.5T	1.51T	1.54T	1.6T	1.59T	1.53T	1.42T	1.3T	1.21T	1.13T	1.06T	986.39B	953.2B	942.18B	941.96B	978.61B
Gross Profit	967.36B	984.12B	955.91B	945.66B	912.6B	911.21B	958.58B	1.05T	1.15T	1.21T	1.22T	1.13T	998.67B	868B	765.07B	672.35B	585.42B	543.7B	517.74B	525.55B	538.04B
Operating Income	717.89B	742.11B	725.95B	724.82B	701.24B	701.04B	749.5B	843.88B	939.4B	998.2B	1T	914.16B	797.12B	676.32B	587.3B	506.3B	430.09B	392.21B	372.33B	379.83B	389.48B
Interest Income	n/a	21.28B	42.88B	60.87B	76.67B	67.96B	55.87B	44.94B	29.15B	17.3B	8.48B	1.41B	3.03B	2.3B	2.35B	3.19B	2.93B	5.02B	6.99B	8.46B	10B
Pretax Income	790.01B	826.23B	841.6B	806.07B	792.2B	795.67B	810.57B	901.04B	981.81B	1.02T	1.03T	951.64B	827.94B	696.14B	599.41B	513.42B	437.74B	402.15B	381.18B	392.95B	406.52B
Net Income	516.43B	534.02B	546.15B	512.82B	510.53B	520.14B	536.25B	617.35B	677.75B	708.24B	725.5B	671.54B	588.52B	500.12B	433.55B	374.33B	320.15B	293.73B	280.51B	289.31B	299.31B
Selling & General & Admin	249.48B	242.02B	213.11B	186.81B	177.33B	176.14B	172.91B	176.12B	164.32B	165.53B	186.02B	196.1B	202.85B	178.29B	161.09B	149.37B	138.64B	148.82B	143.24B	143.55B	146.39B
Research & Development	74.4B	73.1B	68.35B	67.83B	67.13B	65.78B	67.92B	66.01B	66.61B	67.2B	110.66B	114.36B	110.87B	108.75B	97.56B	78.59B	65.28B	51.26B	48.54B	48.54B	48.54B
Other Expenses	-74.4B	-73.1B	-51.5B	-33.8B	-14.96B	5.31B	5.31B	5.51B	3.57B	4.14B	624M	4.06B	6.71B	3.16B	3.7B	67M	-2.48B	-2.88B	-4.86B	-4.61B	-4.71B
Operating Expenses	249.48B	242.02B	229.96B	220.84B	211.36B	210.17B	209.08B	210.38B	215.39B	215.91B	216.78B	211.59B	201.54B	191.68B	177.77B	166.05B	155.33B	151.49B	145.41B	145.72B	148.56B
Interest Expense	n/a	n/a	384M	384M	384M	1.07B	687M	687M	687M	264M	264M	505M	505M	241M	826M	585M	585M	585M	749M	749M	749M
Selling & Marketing Expenses	69.24B	69.24B	57.78B	57.78B	57.78B	57.78B	75.35B	75.35B	75.35B	75.35B	66.93B	66.93B	66.93B	66.93B	44.47B	44.47B	44.47B	44.47B	41.39B	41.39B	41.39B
Cost & Expenses	1.87T	1.82T	1.8T	1.76T	1.71T	1.71T	1.72T	1.75T	1.81T	1.81T	1.75T	1.63T	1.5T	1.4T	1.3T	1.22T	1.14T	1.1T	1.09T	1.09T	1.13T
Income Tax Expense	229.9B	246.13B	248.79B	244.85B	235.2B	230.51B	227.07B	234.7B	251.3B	256.59B	252.8B	235.98B	205.82B	171.11B	148B	127.62B	109.56B	102.97B	96.27B	99.54B	103.36B
Shares Outstanding (Basic)	3.81B	3.93B	3.96B	3.97B	3.99B	3.99B	3.99B	4.02B	4.04B	4.04B	4.04B	4.07B	4.13B	4.15B	4.15B	4.15B	4.16B	4.16B	4.15B	4.16B	4.16B
Shares Outstanding (Diluted)	3.81B	3.93B	3.96B	3.97B	3.99B	3.99B	3.99B	4.02B	4.04B	4.04B	4.05B	4.08B	4.13B	4.16B	4.16B	4.16B	4.16B	4.16B	4.16B	4.16B	4.16B
EPS (Basic)	131.81	134.64	137.31	128.67	127.61	129.61	133.29	153	167.44	174	177.24	163.04	141.98	120.38	104.35	90.10	77.05	70.68	67.49	69.58	71.99
EPS (Diluted)	131.71	134.55	137.21	128.62	127.57	129.54	133.23	152.93	167.17	173.74	176.96	162.74	141.87	120.28	104.25	90.01	76.97	70.63	67.44	69.56	71.97
EBITDA	961.55B	980.46B	955.15B	948.35B	834.25B	816.14B	831.2B	922.69B	1.1T	1.17T	1.19T	1.09T	963.77B	832.16B	740.53B	648.07B	534.04B	492.06B	456.95B	466.04B	508.38B
EBIT	717.89B	742.11B	765.93B	820.96B	763.28B	797.17B	829.16B	867.38B	997B	1.03T	1.01T	921.87B	810.4B	676.32B	608.84B	522.52B	440.75B	402.87B	393.05B	400.55B	410.2B
Depreciation & Amortization	243.66B	238.36B	229.2B	223.53B	223.2B	223.22B	230.45B	226.55B	219.13B	213.86B	198.58B	188.57B	180.26B	168.79B	155.89B	144.39B	136.82B	132.64B	129.48B	131.08B	130.97B