Shin-Etsu Chemical Co. Ltd. logo

Shin-Etsu Chemical Co. Ltd.

SHECY | OTC
Chart Builder DCF Calculator
$18.57
-$0.29 (-1.54%)
At close: Sep 23, 2026, 3:28 PM ET
$18.64
+$0.07 (+0.38%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
516.43B 534.02B 546.15B 512.82B 510.53B 520.14B 536.25B 617.35B 677.75B 708.24B 725.5B 671.54B 588.52B 500.12B 433.55B 374.33B 320.15B 293.73B 280.51B 289.31B 299.31B
Depreciation & Amortization
243.66B 238.36B 233.62B 227.34B 227.01B 227.03B 229.84B 226.55B 219.13B 167.12B 102.98B 48.68B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.24B -3.24B 8.31B 50.91B 46.18B 57.88B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
47.25B 99.56B 28.93B -51.27B -250.33B -381.64B -478.65B -617.35B -677.75B -708.24B -725.5B -671.54B -588.52B -500.12B -433.55B -374.33B -320.15B -293.73B -280.51B -289.31B -299.31B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10B 10B 5.79B 75.78B 6.18B 17.88B -37.48B -37.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
817.33B 881.93B 814.48B 764.66B 712.32B 654.35B 585.03B 578.45B 438.26B 334.24B 205.97B 97.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capital Expenditures
-395.37B -439.47B -450.42B -347.37B -320.45B -198.65B -109.14B -109.14B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-47.23B -47.23B n/a -33.41B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
325.15B 344.15B -6.29B -45.26B -434.08B -418.48B -317.19B -317.19B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-117.45B -142.55B -456.71B -426.04B -754.53B -617.13B -426.33B -426.33B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
217.86B -12.64B -5.7B -6.73B -2.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-573.59B -193.99B -100.04B -100.05B -81.07B -60.77B -60.73B -60.73B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-208.72B -204.72B -204.74B -99.84B -99.84B -42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-49.76B -43.56B -39.42B -29.28B -84.2B -80.3B -74.77B -74.77B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-614.21B -454.91B -349.87B -235.86B -206.64B -80.34B -74.77B -74.77B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
882.74B 794.94B -91.01B 801.63B 29.72B 427.63B 329.16B -345.39B 209.56B -100.55B 1.12B -216.96B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow
421.96B 442.46B 364.07B 417.3B 391.87B 455.69B 475.9B 469.31B 438.26B 334.24B 205.97B 97.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
421.96B 442.46B 364.07B 417.3B 391.87B 455.69B 475.9B 469.31B 438.26B 334.24B 205.97B 97.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Maintenance CapEx
-274.23B -338.73B -376.99B -298.34B -320.45B -198.65B -109.14B -109.14B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-121.14B -100.74B -73.43B -49.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
543.1B 543.2B 437.49B 466.33B 391.87B 455.69B 475.9B 469.31B 438.26B 334.24B 205.97B 97.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.