Shin-Etsu Chemical Co. Ltd. logo

Shin-Etsu Chemical Co. Ltd.

SHECY | OTC
Chart Builder DCF Calculator
$18.74
-$0.04 (-0.21%)
Sep 22, 2026, 11:53 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
826.23B 520.14B 1.02T 696.14B 402.15B 426.02B
Depreciation & Amortization
238.36B 227.62B 213.63B 168.79B 143.81B 131.17B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-8.7B 9.1B 5.07B 2.29B 5.78B 5.81B
Other Non-Cash Items
-187.19B 29.62B -267.96B -172.86B -115.06B -121.03B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.54B -22.2B -177.87B -138.54B -29.71B -23.78B
Operating Cash Flow
881.93B 755.18B 788.01B 553.53B 401.18B 412.38B
Capital Expenditures
-442.84B -377.48B -299.37B -197.56B -237.37B -269.43B
Cash Acquisitions
-47.23B n/a -3.73B -3.55B 3.05B -1.97B
Purchase of Investments
-10.07B -2.65B -14.03B -71.1B -91.12B -123.52B
Sales Maturities Of Investments
23.56B 62.65B 116.49B 56.99B 85.83B 128.54B
Other Investing Acitivies
330.66B -784.79B 14.15B -38.5B -11.11B -128.18B
Investing Cash Flow
-142.55B -1.1T -186.49B -253.72B -250.72B -394.55B
Debt Repayment
-8.57B -6.62B -2.55B 536M 4.48B 8.91B
Common Stock Repurchased
-193.99B -107.74B -206.79B -5.95B -10.66B -10.57B
Dividend Paid
-204.72B -211.24B -195.37B -120.48B -91.42B -87.41B
Other Financial Acitivies
-50.09B -50.49B -21.67B 761M 1.32B -6.38B
Financial Cash Flow
-454.91B -369.47B -423.56B -122.5B -91.12B -94.06B
Net Cash Flow
292.6B -657.21B 238.42B 207.33B 56.47B -83.22B
Free Cash Flow
439.1B 377.71B 488.65B 355.97B 163.8B 142.96B
Adj. Free Cash Flow
439.1B 377.71B 488.65B 355.97B 163.8B 142.96B
Maintenance CapEx
-342.96B -377.48B n/a n/a -237.37B -269.43B
Growth CapEx
-99.88B n/a -299.37B -197.56B n/a n/a
Owner Earnings
538.97B 377.71B 788.01B 553.53B 163.8B 142.96B

© 2026 bestshares.com. All rights reserved.