Shore Bancshares Inc. logo

Shore Bancshares Inc.

SHBI | NASDAQ
Chart Builder DCF Calculator
$23.05
-$0.14 (-0.60%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
173.71M 345.29M 342.72M 339.15M 336.24M 331.85M 326.49M 319.91M 315.35M 275.73M 238.42M 197.88M 156.38M 146.96M 136.93M 126.32M 110.21M 96.14M 83.67M 74.69M 72.36M 71.29M
Cost of Revenue
115.91M 120.89M 126.03M 126.66M 128.03M 130.18M 129.53M 126.86M 147.77M 129.53M 109.73M 85.01M 35.14M 22.59M 14.47M 8.72M 6.38M 6.21M 5.68M 8.43M 9.95M 10.43M
Gross Profit
109.64M 224.4M 216.69M 212.49M 208.21M 201.67M 196.96M 193.05M 167.58M 146.2M 128.69M 112.88M 121.25M 124.38M 122.47M 117.6M 103.83M 89.93M 77.99M 66.26M 62.41M 60.86M
Operating Income
39.77M 83.06M 78.66M 76.02M 72M 66.36M 58.7M 51.72M 22.02M 12.54M 10.83M 11.03M 38.85M 43.49M 42.14M 34.78M 27.97M 23.29M 21.18M 22.39M 20.65M 22.31M
Interest Income
157.35M 312.36M 310.03M 306.27M 303.78M 300.26M 295.34M 290.07M 286.63M 250.16M 214.08M 175.22M 134.55M 124.59M 113.85M 103.97M 90.29M 79.15M 70.17M 63.27M 61.27M 60.34M
Pretax Income
87.61M 83.06M 78.66M 76.02M 72M 66.36M 58.7M 51.72M 22.02M 12.54M 10.83M 11.03M 38.85M 43.49M 42.14M 34.78M 27.97M 23.29M 21.18M 22.39M 20.65M 22.31M
Net Income
66.19M 62.83M 59.51M 56.9M 53.74M 49.47M 43.89M 37.74M 16.82M 9.6M 7.88M 9.15M 28.54M 32.02M 31.18M 25.49M 20.45M 16.98M 15.37M 16.53M 15.31M 16.61M
Selling & General & Admin
90.33M 89.8M 84.62M 75.91M 73.67M 73.04M 72.55M 72.24M 72.82M 66.81M 61.64M 58.73M 51.33M 50.8M 51.33M 48.01M 43.83M 38.16M 31.72M 27.35M 26.1M 23.87M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
36.12M 51.55M 53.42M 60.57M 62.54M 62.27M 65.7M 69.09M 72.74M 66.86M 56.23M 43.11M 31.07M 30.08M 28.99M 34.82M 32.03M 28.48M 25.09M 16.52M 15.66M 14.68M
Operating Expenses
126.45M 141.34M 138.04M 136.48M 136.21M 135.3M 138.25M 141.33M 145.56M 133.67M 117.86M 101.84M 82.4M 80.89M 80.32M 82.82M 75.86M 66.64M 56.81M 43.87M 41.76M 38.55M
Interest Expense
58.25M 113.45M 117.65M 120.33M 123.22M 124.82M 124.79M 122.01M 116.21M 99.38M 78.77M 54.5M 32.13M 20.05M 12.54M 8.96M 7.01M 6.39M 6.04M 6.01M 6.32M 6.46M
Selling & Marketing Expenses
586K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
242.36M 262.23M 264.06M 263.13M 264.24M 265.48M 267.78M 268.19M 293.33M 263.2M 227.59M 186.85M 117.54M 103.47M 94.79M 91.54M 82.24M 72.85M 62.49M 52.29M 51.71M 48.98M
Income Tax Expense
21.42M 20.23M 19.15M 19.11M 18.25M 16.9M 14.82M 13.97M 5.21M 2.93M 2.96M 1.89M 10.31M 11.47M 10.96M 9.29M 7.52M 6.31M 5.81M 5.86M 5.35M 5.7M
Shares Outstanding (Basic)
33.44M 33.43M 33.43M 33.38M 33.37M 33.35M 33.33M 33.32M 33.23M 33.19M 33.32M 33.13M 19.9M 19.89M 19.86M 19.85M 19.85M 19.83M 17.18M 11.75M 11.75M 11.75M
Shares Outstanding (Diluted)
33.46M 33.45M 33.45M 33.39M 33.39M 33.38M 33.36M 33.34M 33.23M 33.19M 33.32M 33.13M 19.9M 19.89M 19.86M 19.85M 19.85M 19.83M 17.18M 11.75M 11.75M 11.75M
EPS (Basic)
1.99 1.88 1.78 1.70 1.61 1.49 1.33 1.24 0.61 0.47 0.54 0.65 1.43 1.61 1.57 1.31 1.21 1.17 1.23 1.39 1.27 1.36
EPS (Diluted)
1.98 1.88 1.78 1.70 1.61 1.49 1.33 1.24 0.61 0.47 0.54 0.65 1.43 1.61 1.57 1.31 1.21 1.17 1.23 1.39 1.27 1.36
EBITDA
68.98M 97.89M 93.99M 91.76M 87.95M 82.38M 74.74M 67.85M 38.43M 26.19M 21.77M 19.49M 44.55M 49.18M 48M 40.18M 32.68M 27.31M 24.27M 25.01M 23.18M 24.79M
EBIT
62.43M 83.06M 78.66M 76.02M 72M 66.36M 58.7M 51.72M 22.02M 12.54M 10.83M 11.03M 38.85M 43.49M 42.14M 34.78M 27.97M 23.29M 21.18M 22.39M 20.65M 22.31M
Depreciation & Amortization
7.21M 14.83M 15.33M 15.74M 15.95M 16.02M 16.04M 16.13M 16.41M 13.66M 10.94M 8.46M 5.7M 5.69M 5.86M 5.4M 4.71M 4.02M 3.09M 2.62M 2.53M 2.48M

© 2026 bestshares.com. All rights reserved.