Sports Entertainment Gaming Global Corporation logo

Sports Entertainment Gaming Global Corporation

SEGG | NASDAQ
Chart Builder DCF Calculator
$3.01
-$0.08 (-2.59%)
Sep 22, 2026, 12:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-8.57M -4.44M -3.88M -3.31M -8.45M -7.93M -5.97M -5.59M -14.72M -3.36M -4.18M -3.15M -3.88M -6.07M -15.35M -34.75M -13M -11.43M -5.46M -2.55M -362.53K -255.63K -305
Depreciation & Amortization
957.83K 1.18M 1.07M 1.03M 1.2M 1.21M 1.33M 1.28M 1.47M 1.42M 1.39M 1.41M 1.45M 1.48M 1.3M 1.46M 1.39M 1.73M 1.07M n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
3.59M -3.04M 250.75K 251.46K 4.41M 1.84M 305.28K -136 7.23M 193.77K 134.88K 528.11K -55.28M 30.09M -1.85M 17.47M -7.9M -3.25M -292.93K -839 -486.54K -106.36K 119.55K
Other Non-Cash Items
6.59M 2.35M -733.35K 2.69M 952.48K 7.45M 3.85M 3.48M 8.15M 357.44K 251.63K 176.62K 25.93M -25.29M 7.76M 19.76M -1.07M -6.66M 1.14M 2.36M -6.27K -78.5K -262.48K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.45M n/a n/a -53.15K -163.94K n/a n/a
Change in Working Capital
3.99M -3.24M 369.49K 513.86K 3.83M 1.68M 420.99K -246.9K 3.76M 1.39M 2.93M 596.25K -54M 29.68M 3.72M 15.5M -7.9M -4.62M -647.67K -839 -486.54K -106.36K 119.55K
Operating Cash Flow
2.96M -4.15M -3.17M 924.9K -2.47M 2.4M -368.05K -1.08M -1.34M -190.57K 391.92K -967.88K -30.5M -200.5K -2.57M 1.97M -22.03M -20.97M -3.89M -245.75K -1.02M -440.49K -143.24K
Capital Expenditures
3 4 4 n/a n/a 3 4 n/a -1 n/a 894 -892 -3.24K -105.72K n/a -18.31K -27.48K 57.46K -57.46K n/a 4 4 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a -884.91K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 260.74K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a 1.5M -1.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.11M -12.7M n/a -289.32K -867.97K -962.48K -500.02K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.9M 7.23M 6.67M n/a
Other Investing Acitivies
-471.42K -1.49M -858.31K 250K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -161.51K n/a n/a 13.94M -410.87K 410.87K n/a
Investing Cash Flow
-471.42K -1.49M 641.69K -1.25M -664.28K -884.91K n/a n/a n/a n/a 896 -896 -3.19K -68.92K -1.16M -18.31K -13.82M -27.58M -3.11M -249.32K 5.95M 6.12M -500.02K
Debt Repayment
-1.52M 2.64M 1.16M 697.02K 2.92M -996.55K 264.99K 700K 1.4M 195.07K -345.11K 1.02M 463.43K n/a -185.1K -294K 15.34M 5.18M 14.43M 1.25M 1.1M 1.32M 1.23M
Common Stock Repurchased
177.1K 84.3K -261.39K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.26K n/a n/a n/a -6.78M -6.67M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
338.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-2.53M 5.68M 2.43M 697.02K 2.92M -996.55K 264.99K 700K 1.4M 195.07K -345.11K 1.02M 463.43K n/a -185.1K -294K 58.62M 31.86M 14.54M 1.25M -5.68M -5.35M 1.23M
Net Cash Flow
-149.11K 58.07K -206.11K 400.64K 7.57K 32.51K -56.1K -275.78K 296.09K 9.38K 13.45K -61.85K -30.02M -249.96K -3.93M 1.66M 32.57M -64.12K -858.75K 754.93K -747.24K 327.9K 581.75K
Free Cash Flow
2.96M -4.15M -3.17M 924.9K -2.47M 2.4M -368.05K -1.08M -1.34M -190.57K 392.81K -968.77K -30.5M -306.22K -2.57M 1.95M -22.06M -20.91M -3.95M -245.75K -1.02M -440.49K -143.24K
Adj. Free Cash Flow
2.96M -4.15M -3.17M 924.9K -2.47M 2.4M -368.05K -1.08M -1.34M -190.57K 392.81K -968.77K -30.5M -306.22K -2.57M 1.95M -22.06M -20.91M -3.95M -245.75K -1.02M -440.49K -143.24K
Maintenance CapEx
3 4 4 n/a n/a 3 4 n/a n/a n/a 894 -892 -3.24K -105.72K n/a -18.31K n/a 114.91K n/a n/a 4 4 n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -1 n/a n/a n/a n/a n/a n/a n/a -27.48K -57.46K -57.46K n/a n/a n/a n/a
Owner Earnings
2.96M -4.15M -3.17M 924.9K -2.47M 2.4M -368.05K -1.08M -1.34M -190.57K 392.81K -968.77K -30.5M -306.22K -2.57M 1.95M -22.03M -20.85M -3.89M -245.75K -1.02M -440.49K -143.24K

© 2026 bestshares.com. All rights reserved.