Sports Entertainment Gaming Global Corporation logo

Sports Entertainment Gaming Global Corporation

SEGG | NASDAQ
Chart Builder DCF Calculator
$3.08
-$0.01 (-0.32%)
Sep 22, 2026, 11:14 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-20.3M -28.22M -25.56M -60M -53.05M -5.81M
Depreciation & Amortization
4.24M 5.02M 5.69M 5.6M 4.29M 1.53M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
1.06M 6.56M 8.09M -9.57M -5.45M 8.47M
Other Non-Cash Items
11M 16M 9.08M 28.2M 34.25M 843.75K
Deferred Income Tax
n/a n/a n/a n/a -1.65M n/a
Change in Working Capital
1.63M 5.68M 8.68M -5.1M -7.03M 8.13M
Operating Cash Flow
-3.43M -1.52M -2.11M -31.3M -23.19M 4.7M
Capital Expenditures
n/a n/a 1 -127.26K -27.47K -21.91K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -13.4M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.57M n/a n/a n/a n/a n/a
Investing Cash Flow
-2.57M -1.55M n/a -1.25M -13.94M -21.92K
Debt Repayment
2.99M 2.89M 2.27M -15.66K 15.72M 5.29M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
338.17K n/a n/a n/a n/a n/a
Financial Cash Flow
6.27M 2.89M 2.27M -15.66K 58.99M 5.94M
Net Cash Flow
103.49K -291.79K 257.06K -32.54M 21.86M 10.72M
Free Cash Flow
-3.43M -1.52M -2.11M -31.43M -23.21M 4.68M
Adj. Free Cash Flow
-3.43M -1.52M -2.11M -31.43M -23.21M 4.68M
Maintenance CapEx
n/a n/a 2 -127.26K n/a n/a
Growth CapEx
n/a n/a -1 n/a -27.47K -21.91K
Owner Earnings
-3.43M -1.52M -2.11M -31.43M -23.19M 4.7M

© 2026 bestshares.com. All rights reserved.