Sandoz Group AG logo

Sandoz Group AG

SDZNY | OTC
Chart Builder DCF Calculator
$84.91
+$1.51 (+1.81%)
At close: Sep 21, 2026, 3:54 PM ET
$84.91
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1M 80M 850M 830.15M 409.01M
Depreciation & Amortization
502M 525M 437.42M 447.08M 613.52M
Stock-Based Compensation
88M 25M n/a n/a 60.2M
Other Working Capital
-344M -328.7M 112.7M -236.8M -629.81M
Other Non-Cash Items
430M 395M 232.13K 18.29M -885.31K
Deferred Income Tax
n/a n/a -28.65M n/a n/a
Change in Working Capital
-365M -663M -36M -57.6M -109.78M
Operating Cash Flow
656M 362M 1.22B 1.24B 972.07M
Capital Expenditures
-596M -625M -407.81M -382.16M -309.74M
Cash Acquisitions
-182M -18M -28.65M -305.36M -242.16M
Purchase of Investments
-4M -5M -5.73M -2.74M -1.88M
Sales Maturities Of Investments
1M 1.8M 955.07K 1.83M 938.61K
Other Investing Acitivies
-151M -24.85M 11.24M 56.68M 38.48M
Investing Cash Flow
-740M -614M -430M -631.76M -514.36M
Debt Repayment
560M 3.94B 59M -24.63M -38.07M
Common Stock Repurchased
-12M n/a n/a n/a n/a
Dividend Paid
-215M n/a n/a n/a n/a
Other Financial Acitivies
-91M -2.7B -828M -576.04M -475.35M
Financial Cash Flow
242M 1.24B -769M -600.67M -513.42M
Net Cash Flow
82M 1.04B 34M 1.97M 2.82M
Free Cash Flow
60M -263M 760.23M 855.75M 720.86M
Adj. Free Cash Flow
-28M -288M 760.23M 855.75M 660.65M
Maintenance CapEx
-516.42M -352.89M -407.81M -382.16M -309.74M
Growth CapEx
-79.58M -272.11M n/a n/a n/a
Owner Earnings
139.58M 9.11M 760.23M 855.75M 720.86M

© 2026 bestshares.com. All rights reserved.