Straumann Holding AG logo

Straumann Holding AG

SAUHY | OTC
Chart Builder DCF Calculator
$11.77
+$0.11 (+0.94%)
Sep 22, 2026, 10:09 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
373.56M 354.93M 465.56M 459.49M 476.44M 451.85M 375.16M 434.79M 488.64M 396.08M 357.58M
Depreciation & Amortization
78.4M 157.48M 153.62M 144.93M 137.69M 130.23M 167.84M 162.71M 107.06M 103.21M 105.66M
Stock-Based Compensation
n/a 11.08M 18.01M 17.78M 16.39M 13.93M 14.98M 14.05M 12.78M 9.36M 8.15M
Other Working Capital
n/a n/a 78.26M 94.31M 16.05M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
240.4M 137.81M -23.34M -33.57M 15.07M 243.23M 532.3M 530.12M 281.34M 253.66M 251.64M
Deferred Income Tax
1.22M 1.22M n/a n/a n/a -226.53M -264.55M -299.62M -280.99M -165.81M -169.28M
Change in Working Capital
-150.15M -144.68M -106.99M -105.24M -142.25M -108.77M -127.64M -173.9M -86.65M 17.4M 47.18M
Operating Cash Flow
543.43M 517.84M 506.86M 483.39M 503.34M 503.95M 446.33M 416.38M 470.23M 561.94M 575.07M
Capital Expenditures
-148.84M -181.49M -198.68M -167.77M -163.34M -189.43M -193.83M -195.43M -144.66M -105.13M -69.6M
Cash Acquisitions
316.22K -13.71M -38.93M -41.02M -78.81M -115.77M -173.89M -163.39M -46.63M -11.83M -48.72M
Purchase of Investments
-73.83M -103.58M -95.87M -95.06M -32.89M -10.67M -37.73M -88.84M -69.74M -16.99M -13.96M
Sales Maturities Of Investments
51.72M 58.17M -279.62K 3.17M 10.05M 20.54M 20.42M 1.78M 2.58M 1.4M 766K
Other Investing Acitivies
-21.66M -39.88M -131.05M -101.17M -78.63M -55.89M -7.64M -3.96M -24.02M -36.82M -10.35M
Investing Cash Flow
-236.8M -284.64M -392.3M -352.62M -343.62M -351.21M -392.67M -449.84M -298.31M -185.2M -153.09M
Debt Repayment
84.04M 70.75M 8.66M 13.84M -263.63M -262.6M -5.31M -22.61M -24.78M -17.28M 25.45M
Common Stock Repurchased
-74M -26.2M -23.76M -27.82M -28.76M -27.34M -29.45M -6.86M -3.02M -3.45M -3.5M
Dividend Paid
-172.88M -162.21M -154.44M -138.53M -139.62M -131.63M -124.99M -104.98M -106.14M -90.09M -91.38M
Other Financial Acitivies
-31.4M -2.02M -24.47M -29.89M 2.83M -7.02M -13.41M -3.45M -8.75M -10.74M -7.37M
Financial Cash Flow
-182.67M -118.82M -180.68M -169.06M -424.99M -424.4M -175.62M -140.35M -144.02M -122.9M -76.81M
Net Cash Flow
127.61M 476.85M 288.35M 375.49M 140.85M -285.79M -131.68M -184.32M 9.42M 248.22M 344.71M
Free Cash Flow
394.59M 336.35M 308.19M 315.62M 341.88M 316.4M 252.5M 220.95M 325.57M 456.82M 505.47M
Adj. Free Cash Flow
394.59M 325.27M 290.17M 297.84M 325.49M 302.47M 237.52M 206.89M 312.79M 447.45M 497.32M
Maintenance CapEx
-250.71M -294.37M -297.03M -304.11M -286.16M -278.69M -192.75M -117.28M -58.42M -71.95M -105.63M
Growth CapEx
-96.81M -54.88M -64.99M -53.09M -71.02M -106.18M -145.74M -183.28M -155.85M -104.02M -75.09M
Owner Earnings
799.58M 706.85M 715.05M 685.11M 665.4M 643.52M 723.81M 861.04M 986.88M 867.4M 779.47M

© 2026 bestshares.com. All rights reserved.