Straumann Holding AG logo

Straumann Holding AG

SAUHY | OTC
Chart Builder DCF Calculator
$11.66
+$0.20 (+1.75%)
At close: Sep 21, 2026, 3:58 PM ET
$11.66
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
358.02M 459.49M 246.07M 434.79M 396.08M 91.28M
Depreciation & Amortization
158.14M 144.93M 130.23M 162.71M 103.21M 99.47M
Stock-Based Compensation
18.95M 17.78M 13.93M 14.05M 9.36M 9.29M
Other Working Capital
n/a 94.31M n/a n/a n/a n/a
Other Non-Cash Items
75.91M -33.57M 188.74M 16.76M 55.28M 161.61M
Deferred Income Tax
1.18M n/a n/a -38.02M -19.39M -22.85M
Change in Working Capital
-129.5M -105.24M -75.03M -173.9M 17.4M 38.61M
Operating Cash Flow
482.69M 483.39M 503.95M 416.38M 561.94M 377.41M
Capital Expenditures
-167.74M -167.77M -151.68M -195.43M -120.97M -82.07M
Cash Acquisitions
-3.64M -41.02M -171.61M -163.39M -11.83M -41.87M
Purchase of Investments
-93.82M -95.06M -10.67M -88.84M -16.99M -9.55M
Sales Maturities Of Investments
54.73M 3.17M 18.66M 1.78M 1.4M 363K
Other Investing Acitivies
-6.84M -101.17M -31.94M -3.96M -36.82M -12.51M
Investing Cash Flow
-262.97M -352.62M -349.33M -449.84M -185.2M -145.64M
Debt Repayment
83.62M 13.84M -250.01M -5.84M -3.73M 275.04M
Common Stock Repurchased
-23.45M -27.82M -27.34M -6.86M -3.5M -4.31M
Dividend Paid
-144.54M -135.43M -127.45M -107.43M -91.38M -91.23M
Other Financial Acitivies
-28.17M -29.89M -19.61M -29.18M -31.86M -26.17M
Financial Cash Flow
-101.19M -169.06M -424.4M -140.35M -122.9M 153.33M
Net Cash Flow
147.34M -34.82M -285.79M -184.32M 248.22M 371.99M
Free Cash Flow
314.96M 315.62M 352.27M 220.95M 440.97M 295.34M
Adj. Free Cash Flow
296.01M 297.84M 338.34M 206.89M 431.61M 286.05M
Maintenance CapEx
-136.81M -140.53M -125.82M -115.12M n/a -82.07M
Growth CapEx
-30.93M -27.23M -25.86M -80.32M -120.97M n/a
Owner Earnings
345.89M 342.85M 378.13M 301.26M 561.94M 295.34M

© 2026 bestshares.com. All rights reserved.