Safety Insurance Group Inc. logo

Safety Insurance Group Inc.

SAFT | NASDAQ
Chart Builder DCF Calculator
$103.75
+$0.11 (+0.11%)
Sep 22, 2026, 2:25 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.28B 1.27B 1.25B 1.22B 1.19B 1.14B 1.11B 1.08B 1.02B 980.03M 925.95M 870.69M 835.84M 784.55M 764.21M 780.67M 805.23M 860.19M 885.46M 870.41M 871.69M 850.27M
Cost of Revenue
660.15M 854.38M 797.18M 782.51M 760.02M 738.53M 716.64M 695.74M 672.77M 643.55M 642.3M 602.23M 566.77M 535.97M 491.98M 480.89M 475.95M 473.4M 461.73M 436.57M 414.49M 395.31M
Gross Profit
619.05M 415.07M 456.89M 440.97M 431.35M 404.24M 393.1M 387.28M 345.68M 336.49M 283.64M 268.46M 269.07M 248.59M 272.23M 299.77M 329.28M 386.79M 423.73M 433.85M 457.19M 454.96M
Operating Income
87.52M 80.59M 126.68M 111.39M 108.08M 92.49M 89.87M 95.53M 65.1M 65.33M 24.42M 19.59M 24.89M 13.31M 38.73M 68.13M 99.73M 149.86M 185.01M 187.13M 204.38M 197.51M
Interest Income
67.85M 90.59M 88.3M 86.1M 82.98M 78.6M 78.22M 76.02M 76.19M 76.05M 73.52M 73.09M 69.55M 65.93M 62.15M 58.73M 58.16M 56.69M 57.84M 58.05M 43.33M 30.2M
Pretax Income
87.52M 80.59M 126.68M 111.39M 108.08M 92.49M 89.87M 95.53M 65.1M 65.33M 24.42M 40.44M 45.74M 34.16M 59.58M 68.13M 91.52M 129.12M 164.27M 191.74M 217.2M 222.86M
Net Income
68.62M 63.04M 99.26M 87.27M 84.85M 72.55M 70.73M 74.87M 50.93M 51.29M 18.88M 31.24M 35.49M 26.39M 46.56M 53.98M 72.61M 102.37M 130.71M 151.63M 171.55M 176.38M
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
531.53M 334.47M 330.21M 329.58M 323.27M 311.76M 303.23M 291.75M 280.58M 271.15M 259.22M 248.87M 244.18M 235.28M 233.5M 231.64M 229.56M 236.93M 238.72M 246.72M 252.81M 257.46M
Operating Expenses
531.53M 334.47M 330.21M 329.58M 323.27M 311.76M 303.23M 291.75M 280.58M 271.15M 259.22M 248.87M 244.18M 235.28M 233.5M 231.64M 229.56M 236.93M 238.72M 246.72M 252.81M 257.46M
Interest Expense
2.42M 2.04M 1.53M 1.1M 794K 490K 509K 506K 521K 731K 818K 829K 822K 605K 524K 524K 523K 522K 522K 522K 522K 522K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.19B 1.19B 1.13B 1.11B 1.08B 1.05B 1.02B 987.49M 953.35M 914.7M 901.53M 851.1M 810.95M 771.25M 725.48M 712.53M 705.51M 710.33M 700.45M 683.29M 667.31M 652.76M
Income Tax Expense
18.91M 17.56M 27.43M 24.11M 23.23M 19.94M 19.13M 20.67M 14.18M 14.04M 5.55M 9.2M 10.25M 7.77M 13.02M 14.15M 18.91M 26.75M 33.56M 40.12M 45.66M 46.49M
Shares Outstanding (Basic)
14.52M 14.5M 14.64M 14.74M 14.75M 14.72M 14.7M 14.84M 14.7M 14.67M 14.65M 14.65M 14.68M 14.68M 14.6M 14.6M 14.6M 14.63M 14.84M 14.98M 14.98M 14.79M
Shares Outstanding (Diluted)
14.56M 14.5M 14.67M 14.77M 14.78M 14.75M 14.72M 14.87M 14.72M 14.7M 14.68M 14.68M 14.72M 14.68M 14.7M 14.71M 14.7M 14.73M 14.93M 15.08M 15.08M 14.89M
EPS (Basic)
4.66 4.25 6.72 5.89 5.72 4.90 4.78 5.06 3.45 3.47 1.27 2.13 2.42 1.81 3.18 3.64 4.87 6.83 8.74 10.16 11.50 11.80
EPS (Diluted)
4.64 4.23 6.70 5.88 5.71 4.89 4.77 5.05 3.45 3.47 1.27 2.12 2.41 1.79 3.16 3.62 4.84 6.80 8.69 10.10 11.42 11.71
EBITDA
98.74M 93.41M 139.56M 120.34M 117.64M 102.12M 99.84M 104.89M 73.85M 73.59M 32.19M 48M 53.13M 41.36M 66.72M 75.55M 98.9M 136.36M 171.69M 199.47M 225.39M 231.19M
EBIT
89.94M 82.64M 128.21M 112.48M 108.88M 92.98M 90.38M 96.04M 65.62M 66.07M 25.24M 41.27M 46.56M 34.77M 60.11M 68.66M 92.04M 129.65M 164.79M 192.26M 217.73M 223.38M
Depreciation & Amortization
8.8M 10.77M 11.34M 7.86M 8.76M 9.14M 9.47M 8.85M 8.22M 7.52M 6.95M 6.72M 6.57M 6.59M 6.61M 6.89M 6.86M 6.72M 6.9M 7.2M 7.67M 7.8M

© 2026 bestshares.com. All rights reserved.