Recursion Pharmaceuticals Inc. logo

Recursion Pharmaceuticals Inc.

RXRX | NASDAQ
Chart Builder DCF Calculator
$3.98
+$0.01 (+0.25%)
Sep 22, 2026, 10:35 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
7.67M 6.47M 35.54M 5.18M 19.1M 14.75M 4.51M 26.08M 14.4M 13.49M 10.62M 10.1M 11.02M 12.13M 13.68M 13.05M 7.65M 5.3M 2.5M 2.5M 2.5M 2.5M
Cost of Revenue
11.49M 12.49M 26.88M 29.59M 20.16M 21.83M 12.79M 12.08M 9.2M 11.17M 9.88M 10.88M 9.38M 12.45M 10.84M 15.41M 14.23M 7.8M n/a n/a n/a n/a
Gross Profit
-3.82M -6.02M 8.66M -24.42M -1.06M -7.08M -8.28M 14M 5.21M 2.33M 743K -775K 1.63M -314K 2.84M -2.36M -6.57M -2.5M 2.5M 2.5M 2.5M 2.5M
Operating Income
-134.97M -128.51M -108.33M -172.2M -176.23M -191.37M -183.77M -98.35M -100.54M -96.34M -98.93M -99.55M -81.72M -69.87M -60.98M -62.57M -66.19M -55.98M -64.96M -46.4M -40.93M -30.48M
Interest Income
5.31M 5.96M 6.25M 5.54M 5.44M 5.56M 4.62M 3.83M 3.27M 4.05M 4.52M 4.98M 4.96M 4.66M 3.68M 1.83M 652K 87K n/a 50K 29K 16K
Pretax Income
-131.01M -122.11M -108.1M -162.25M -171.9M -202.65M -178.9M -95.68M -98.06M -92.15M -97.06M -93.02M -76.73M -65.33M -57.49M -60.45M -65.56M -55.98M -64.93M -47.43M -43.4M -30.72M
Net Income
-131.01M -117.5M -108.12M -162.25M -171.9M -202.49M -178.91M -95.68M -97.54M -91.37M -93M -93.02M -76.73M -65.33M -57.49M -60.45M -65.56M -55.98M -64.93M -47.43M -43.4M -30.72M
Selling & General & Admin
41.53M 34.59M 33.66M 41.63M 46.65M 54.65M 77.19M 37.76M 31.83M 31.41M 30.46M 29.2M 28.29M 22.87M 19.84M 19.49M 21.2M 21.07M 19.2M 15.69M 13.85M 8.94M
Research & Development
89.61M 87.9M 83.34M 121.06M 128.64M 129.63M 98.33M 74.6M 73.93M 67.56M 69.48M 70.01M 55.06M 46.68M 43.98M 40.84M 38.44M 32.44M 48.29M 33.25M 29.62M 24.11M
Other Expenses
n/a n/a n/a -14.91M -120K n/a -35K n/a -13K -303K -267K -431K -1K n/a n/a -107K -21K -34K -33K -34K -49K -62K
Operating Expenses
131.15M 122.49M 117M 147.78M 175.17M 184.28M 175.49M 112.36M 105.75M 98.67M 99.67M 98.78M 83.35M 69.55M 63.82M 60.22M 59.62M 53.48M 67.46M 48.9M 43.43M 32.98M
Interest Expense
309K 350K n/a 833K 480K 508K 605K 553K 394K 20K 26K 25K 26K 19K 13K 13K 14K 14K 2K 220K 2.5M 249K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
142.64M 134.98M 143.87M 177.38M 195.33M 206.11M 188.28M 124.44M 114.95M 109.83M 109.55M 109.65M 92.73M 82M 74.66M 75.63M 73.84M 61.28M 67.46M 48.9M 43.43M 32.98M
Income Tax Expense
-1K -4.6M 20K 3K n/a -158K 7K 167K -523K -779K -4.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
532.46M 529.3M 526.72M 446.99M 417.36M 402.77M 336.04M 282.58M 242.2M 236.02M 233.16M 214.33M 201.42M 191.62M 185.67M 173.44M 172.21M 170.69M 169.37M 168.53M 168.43M 168.32M
Shares Outstanding (Diluted)
532.46M 529.3M 526.72M 446.99M 417.36M 402.77M 336.04M 282.58M 242.2M 236.02M 233.16M 214.33M 201.42M 191.62M 185.67M 173.44M 172.21M 170.69M 169.37M 168.53M 168.43M 168.32M
EPS (Basic)
-0.25 -0.22 -0.21 -0.36 -0.41 -0.50 -0.53 -0.34 -0.40 -0.39 -0.40 -0.43 -0.38 -0.32 -0.31 -0.34 -0.38 -0.33 -0.38 -0.28 -0.26 -0.18
EPS (Diluted)
-0.25 -0.22 -0.21 -0.36 -0.41 -0.50 -0.53 -0.34 -0.40 -0.39 -0.40 -0.43 -0.38 -0.32 -0.31 -0.34 -0.38 -0.33 -0.38 -0.28 -0.26 -0.18
EBITDA
-112.53M -102.09M -88.62M -141.21M -147.57M -182.81M -165.34M -87.92M -88.7M -84.76M -89.48M -85.41M -71.16M -61.58M -54.27M -57.44M -62.76M -53.2M -62.36M -44.77M -38.57M -29.07M
EBIT
-130.7M -121.76M -108.1M -162.25M -171.42M -202.14M -178.29M -95.12M -97.67M -92.13M -97.03M -92.99M -76.7M -65.31M -57.48M -60.43M -65.55M -55.97M -64.95M -47.21M -40.9M -30.47M
Depreciation & Amortization
18.17M 19.67M 19.48M 21.04M 23.85M 19.33M 12.95M 7.2M 8.97M 7.38M 7.55M 7.58M 5.54M 3.73M 3.21M 2.99M 2.79M 2.77M 2.58M 2.44M 2.33M 1.4M

© 2026 bestshares.com. All rights reserved.