Recursion Pharmaceuticals Inc. logo

Recursion Pharmaceuticals Inc.

RXRX | NASDAQ
Chart Builder DCF Calculator
$3.98
+$0.01 (+0.25%)
Sep 22, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
54.86M 66.29M 74.56M 43.53M 64.44M 59.74M 58.49M 64.6M 48.62M 45.23M 43.88M 46.93M 49.88M 46.52M 39.68M 28.51M 17.95M 12.8M 10M 10.05M 8.41M 5.91M
Cost of Revenue
80.45M 89.12M 98.46M 84.38M 66.86M 55.9M 45.24M 42.33M 41.12M 41.31M 42.59M 43.55M 48.08M 52.92M 48.28M 37.44M 22.03M 7.8M n/a n/a n/a n/a
Gross Profit
-25.6M -22.83M -23.9M -40.84M -2.42M 3.84M 13.25M 22.28M 7.5M 3.93M 1.29M 3.38M 1.8M -6.41M -8.59M -8.93M -4.07M 5M 10M 10.05M 8.41M 5.91M
Operating Income
-544.01M -585.27M -648.13M -723.57M -649.72M -574.03M -479.01M -394.17M -395.36M -376.54M -350.06M -312.11M -275.14M -259.61M -245.73M -249.71M -233.53M -208.27M -182.78M -143.4M -119.47M -96.76M
Interest Income
23.06M 23.19M 22.79M 21.16M 19.45M 17.27M 15.76M 15.66M 16.81M 18.5M 19.12M 18.28M 15.13M 10.83M 6.25M 2.57M 789K 166K 95K 141K 137K 132K
Pretax Income
-523.47M -564.36M -644.89M -715.69M -649.12M -575.28M -464.79M -382.95M -380.29M -358.95M -332.13M -292.56M -259.99M -248.82M -239.48M -246.92M -233.9M -211.74M -186.48M -147.31M -123.76M -99.3M
Net Income
-518.89M -559.78M -644.76M -715.54M -648.97M -574.61M -463.49M -377.58M -374.93M -354.11M -328.07M -292.56M -259.99M -248.82M -239.48M -246.92M -233.9M -211.74M -186.48M -147.31M -123.76M -99.3M
Selling & General & Admin
151.41M 156.53M 176.59M 220.12M 216.25M 201.43M 178.18M 131.46M 122.9M 119.36M 110.82M 100.2M 90.49M 83.4M 81.6M 80.96M 77.16M 69.82M 57.68M 46.06M 37.33M 28.63M
Research & Development
381.91M 420.93M 462.67M 477.67M 431.2M 376.5M 314.42M 285.57M 280.98M 262.11M 241.23M 215.72M 186.55M 169.93M 155.7M 160.01M 152.42M 143.6M 135.27M 107.68M 90.97M 74.59M
Other Expenses
-14.91M -15.03M -15.03M -15.06M -155K -48K -351K -583K -1.01M -1M -699K -432K -108K -128K -162K -195K -122K -150K -178K -285K -414K -551K
Operating Expenses
518.41M 562.44M 624.23M 682.72M 647.3M 577.87M 492.26M 416.44M 402.86M 380.46M 351.35M 315.49M 276.94M 253.2M 237.13M 240.78M 229.46M 213.27M 192.78M 153.45M 127.88M 102.67M
Interest Expense
1.49M 1.66M 1.82M 2.43M 2.15M 2.06M 1.57M 993K 465K 97K 96K 83K 71K 59K 54K 43K 250K 2.74M 2.97M 3.2M 3.38M 1.31M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
598.86M 651.56M 722.69M 767.1M 714.16M 633.78M 537.49M 458.77M 443.98M 421.77M 393.94M 359.04M 325.01M 306.13M 285.41M 278.21M 251.49M 221.07M 192.78M 153.45M 127.88M 102.67M
Income Tax Expense
-4.58M -4.58M -135K -148K 16K -507K -1.13M -5.2M -5.36M -4.84M -4.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
532.46M 529.3M 526.72M 446.99M 417.36M 402.77M 336.04M 282.58M 242.2M 236.02M 233.16M 214.33M 201.42M 191.62M 185.67M 173.44M 172.21M 170.69M 169.37M 168.53M 168.43M 168.32M
Shares Outstanding (Diluted)
532.46M 529.3M 526.72M 446.99M 417.36M 402.77M 336.04M 282.58M 242.2M 236.02M 233.16M 214.33M 201.42M 191.62M 185.67M 173.44M 172.21M 170.69M 169.37M 168.53M 168.43M 168.32M
EPS (Basic)
-1.04 -1.20 -1.48 -1.80 -1.78 -1.77 -1.66 -1.53 -1.62 -1.60 -1.53 -1.44 -1.35 -1.35 -1.36 -1.43 -1.37 -1.25 -1.10 -0.87 -0.73 -0.59
EPS (Diluted)
-1.04 -1.20 -1.48 -1.80 -1.78 -1.77 -1.66 -1.53 -1.62 -1.60 -1.53 -1.44 -1.35 -1.35 -1.36 -1.43 -1.37 -1.25 -1.10 -0.87 -0.73 -0.59
EBITDA
-444.45M -479.48M -560.21M -636.92M -583.64M -524.77M -426.72M -350.86M -348.35M -330.81M -307.63M -272.42M -244.45M -236.05M -227.67M -235.76M -223.09M -198.9M -174.76M -136.32M -114.16M -93.09M
EBIT
-522.81M -563.53M -643.91M -714.1M -646.97M -573.22M -463.22M -381.96M -379.83M -358.86M -332.03M -292.48M -259.92M -248.77M -239.42M -246.9M -233.67M -209.03M -183.53M -144.11M -120.38M -97.99M
Depreciation & Amortization
78.36M 84.04M 83.7M 77.17M 63.33M 48.45M 36.49M 31.1M 31.48M 28.05M 24.4M 20.06M 15.47M 12.72M 11.76M 11.12M 10.57M 10.11M 8.75M 7.79M 6.21M 4.91M

© 2026 bestshares.com. All rights reserved.