Regional Management Corp. logo

Regional Management Corp.

RM | NYSE
Chart Builder DCF Calculator
$31.50
+$0.11 (+0.35%)
At close: Sep 21, 2026, 4:00 PM ET
$31.50
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
46.82M 48.81M 44.41M 41.42M 34.72M 33.03M 41.23M 23.74M 24.9M 22.47M 15.96M 25.92M 27.17M 33.13M 51.22M 69.61M 81.76M 89.95M 88.69M 82.26M 71.27M 58.58M
Depreciation & Amortization
18.38M 17.41M 16.25M 15.33M 14.69M 14.18M 14.07M 13.9M 13.87M 14.05M 14.63M 14.74M 14.1M 13.53M 12.69M 12.34M 12.32M 12M 11.65M 12.35M 13.15M 13.33M
Stock-Based Compensation
9.86M 10.27M 11.87M 11.41M 12.35M 12.85M 11.18M 12.79M 12.45M 11.48M 11.76M 10.43M 10.36M 10.77M 10.77M 10.27M 8.82M 7.94M 7.4M 7M 6.55M 5.74M
Other Working Capital
-7.17M -4.89M -10.03M -13.48M -8.29M 733K 13.22M 24.71M 23.78M 13.82M 10.37M -456K -14.81M -3.08M -11.18M 18.16M 25.6M 21M 23.01M -2.77M 5.61M -1.68M
Other Non-Cash Items
247.7M 237.68M 229.97M 220.75M 219.68M 207.74M 196.55M 208.43M 200.28M 205.02M 197.28M 188.8M 187.98M 187.65M 169.42M 125.58M 101.51M 68.93M 58.86M 70.51M 70.25M 81.41M
Deferred Income Tax
11.71M 13.27M 12.65M 11.23M 4M 4.06M 4.24M 2.22M 2.81M 1.16M 112K 2.68M 4.62M 3.5M 4.77M -4.18M -5.69M -3.73M -4.3M 10.43M 6.57M 5.66M
Change in Working Capital
-5.96M -1.01M -6.15M -7.35M -3.67M 3.82M 3.29M 12.52M 11.17M 804K 8.49M -1.12M -15.48M -18.27M -24.48M 3.64M 11.08M 21M 23.01M -2.77M 5.61M -1.68M
Operating Cash Flow
328.51M 326.41M 309.07M 292.85M 281.28M 274.12M 268.93M 271.98M 264.41M 254.99M 249.17M 242.34M 229.63M 231.19M 224.33M 217.25M 209.8M 196.09M 185.32M 179.76M 173.42M 163.04M
Capital Expenditures
-11.06M -16.85M -13.87M -13.59M -10.84M -7.94M -10.29M -8.96M -10.48M -12.32M -10.34M -10.75M -10.29M -9.65M -9.77M -9.19M -8.48M -7.45M -6.86M -5.58M -5.26M -5.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-22.06M n/a n/a n/a n/a n/a -3.83M -3.83M -3.83M -3.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
22.38M n/a n/a n/a n/a n/a 4.11M 4.11M 6.05M 8.17M 4.06M 4.06M 2.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-446.2M -441.14M -466.42M -442.17M -391.08M -350.01M -307.99M -272.33M -272.24M -274.76M -276.34M -342.91M -365.6M -410.21M -439.89M -414.46M -420.66M -411.46M -347.97M -316.46M -231.51M -79.97M
Investing Cash Flow
-450.92M -445.74M -471.18M -446.99M -396.19M -355.31M -315.37M -281.01M -278.51M -278.85M -278.72M -345.71M -370.15M -418.14M -447.29M -420.26M -426.73M -415.76M -351.55M -319.24M -234.32M -83.97M
Debt Repayment
111.99M 142.56M 172.19M 185.59M 130.22M 119.37M 78.24M 22.52M 33.14M 28.36M 43.72M 130.68M 149.15M 194.18M 246.19M 261.76M 341.39M 382.17M 339.28M 278.84M 169.37M -17.04M
Common Stock Repurchased
-25.16M -25.02M -23.98M -20.02M -15.18M -10.6M -4.14M -2.48M -2.36M -2.78M -2.92M -2.7M -2.76M -13.49M -22.38M -32.15M -54.03M -64.64M -67.44M -68.02M -46.04M -23.86M
Dividend Paid
-11.63M -11.75M -11.49M -11.66M -11.79M -12.04M -12.14M -12.09M -12.02M -12.02M -11.89M -11.81M -11.74M -11.45M -11.35M -10.97M -10.66M -10.45M -9.54M -7.16M -4.7M -2.11M
Other Financial Acitivies
38.72M -9.71M -12.25M -11.55M -9.63M -11.47M -8.55M -3.04M -2.95M -2.46M -3.37M -6.26M -6.35M -4.26M -6.59M -10.48M -12.64M -17.09M -18.75M -14.54M -15.12M -19.14M
Financial Cash Flow
119.06M 96.07M 124.47M 142.36M 93.62M 85.25M 53.41M 4.91M 15.86M 11.99M 26.43M 110.8M 129.25M 164.68M 205.57M 207.87M 263.66M 289.99M 243.55M 189.11M 103.51M -62.15M
Net Cash Flow
-3.36M -23.25M -37.64M -11.78M -21.28M 4.06M 6.96M -4.12M 1.75M -11.88M -3.13M 7.44M -11.27M -22.27M -17.39M 4.86M 46.72M 70.32M 77.31M 49.63M 42.61M 16.92M
Free Cash Flow
317.45M 309.56M 295.2M 279.26M 270.45M 266.18M 258.63M 263.02M 253.93M 242.67M 238.83M 231.59M 219.35M 221.55M 214.56M 208.06M 201.32M 188.64M 178.45M 174.19M 168.16M 157.33M
Adj. Free Cash Flow
307.59M 299.3M 283.33M 267.85M 258.1M 253.33M 247.46M 250.23M 241.48M 231.19M 227.07M 221.16M 208.99M 210.78M 203.79M 197.79M 192.49M 180.7M 171.06M 167.19M 161.61M 151.59M
Maintenance CapEx
-11.17M -12.21M -8.4M -8.32M -6.9M -4.5M -6.86M -5.89M -7.08M -8.86M -6.42M -6.62M -5.29M -3.62M -3.26M -2.03M -1.38M -1.56M -2.61M -3.05M -4.36M -5.18M
Growth CapEx
109.34K -4.64M -5.47M -5.27M -3.93M -3.44M -3.43M -3.07M -3.4M -3.46M -3.92M -4.13M -5M -6.03M -6.51M -7.17M -7.1M -5.89M -4.25M -2.53M -897.17K -521.84K
Owner Earnings
317.34M 314.2M 300.67M 284.52M 274.38M 269.62M 262.06M 266.09M 257.32M 246.13M 242.75M 235.72M 224.35M 227.58M 221.07M 215.22M 208.42M 194.53M 182.71M 176.72M 169.06M 157.85M

© 2026 bestshares.com. All rights reserved.