Relay Therapeutics Inc. logo

Relay Therapeutics Inc.

RLAY | NASDAQ
Chart Builder DCF Calculator
$18.19
-$0.65 (-3.45%)
At close: Sep 21, 2026, 4:00 PM ET
$18.27
+$0.08 (+0.45%)
Pre-market: Sep 22, 2026, 7:43 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
10.35M 10.68M 15.36M 8.36M 8.36M 7.68M 10.01M 10.01M 35.21M 35.33M 25.55M 25.8M 942K 1.19M 1.38M 1.7M 2.02M 2.5M 3.03M 85.12M 84.45M 83.61M
Cost of Revenue
68.99M 130.46M 129.96M 193.79M 202.52M 233.04M 315.44M 324.88M 329.75M 325.96M 326.39M 316.45M 301.86M 274.17M 243.01M 230.16M 207.41M 192.05M 171M 120.84M 76.68M 31.53M
Gross Profit
-58.64M -119.79M -114.6M -185.43M -194.16M -225.36M -305.43M -314.87M -294.55M -290.64M -300.84M -290.65M -300.91M -272.98M -241.62M -228.46M -205.4M -189.55M -167.98M -35.72M 7.77M 52.07M
Operating Income
-310.44M -296.46M -302.74M -327.09M -343.06M -366.97M -372.47M -379.69M -356.89M -362.19M -373M -353.66M -365.97M -337.73M -299.28M -294.15M -269.25M -385.01M -364.7M -261.99M -237.6M -71.74M
Interest Income
24.58M 24.57M 27.04M 30.3M 32.17M 33.61M 34.75M 34.47M 34.04M 33.06M 31.05M 27.72M 21.59M 15.03M 8.79M 3.68M 2.13M 1.3M 830K 859K 1.24M 2.05M
Pretax Income
-286.04M -272.71M -276.48M -297.59M -311.55M -333.39M -337.71M -345.2M -322.83M -329.12M -341.97M -325.98M -344.42M -322.7M -290.51M -290.46M -267.12M -383.73M -363.87M -261.14M -236.39M -69.71M
Net Income
-286.04M -272.71M -276.48M -297.59M -311.55M -333.39M -337.71M -345.2M -322.83M -329.12M -341.97M -325.98M -344.42M -322.7M -290.51M -290.46M -267.12M -383.73M -363.87M -261.14M -236.39M -69.71M
Selling & General & Admin
51.18M 50.24M 57.96M 65.55M 72.79M 79.18M 80.24M 80.09M 78.82M 78.8M 78.58M 77.91M 75.49M 72.84M 69.33M 65.08M 64.51M 61.47M 58.13M 58M 54.73M 46.36M
Research & Development
270.72M 258.14M 261.38M 274.04M 282.4M 310.5M 319.09M 328.51M 333.39M 329.59M 330.02M 319.8M 305.21M 277.52M 246.36M 230.99M 209.06M 316.7M 295.65M 275.16M 254.56M 108.08M
Other Expenses
-70.11M -131.71M -131.21M -197.93M -206.29M -248.06M -332.3M -343.78M -349.86M -336.85M -336.44M -334.7M -315.64M -285.6M -258.03M -230.38M -209.72M -182.7M -157.06M -106.89M -63.91M -30.62M
Operating Expenses
251.79M 176.67M 188.13M 141.65M 148.9M 141.62M 67.03M 64.81M 62.35M 71.55M 72.16M 63.01M 65.06M 64.75M 57.65M 65.68M 63.85M 195.46M 196.72M 226.27M 245.37M 123.82M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
427K 571K 571K 4.81M 4.39M 4.24M 4.24M 4.25M 4.25M 4.25M 4.25M 4.24M 4.24M 4.24M 4.24M 1.08M 2.14M 2.14M 2.14M 1.07M n/a n/a
Cost & Expenses
320.79M 307.14M 318.09M 335.44M 351.42M 374.65M 382.48M 389.69M 392.1M 397.51M 398.55M 379.46M 366.91M 338.92M 300.66M 295.84M 271.26M 387.51M 367.73M 347.1M 322.05M 155.35M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
202.85M 179.85M 171.59M 172.39M 171.26M 169.23M 167.34M 140.23M 132.82M 130.84M 122.58M 122.23M 121.68M 121.32M 120.97M 110.91M 108.64M 108.29M 102.75M 92.69M 91.94M 90.2M
Shares Outstanding (Diluted)
202.85M 179.85M 171.59M 172.39M 171.26M 169.23M 167.34M 140.23M 132.82M 130.84M 122.58M 122.23M 121.68M 121.32M 120.97M 110.91M 108.64M 108.29M 102.75M 92.69M 91.94M 90.2M
EPS (Basic)
-1.57 -1.57 -1.62 -1.75 -1.95 -2.23 -2.39 -2.62 -2.53 -2.65 -2.75 -2.43 -2.68 -2.58 -2.34 -2.64 -2.51 -3.90 -3.89 -2.73 -2.58 -6.54
EPS (Diluted)
-1.57 -1.57 -1.62 -1.75 -1.95 -2.23 -2.39 -2.62 -2.53 -2.65 -2.75 -2.43 -2.68 -2.58 -2.34 -2.64 -2.51 -3.90 -3.89 -2.73 -2.58 -6.54
EBITDA
-286.88M -273.41M -276.48M -293.3M -306.64M -348.03M -362.97M -381.19M -367.87M -363.97M -374.15M -363.49M -371.68M -341.46M -306.82M -289.55M -265.93M -247.04M -222.18M -121.04M -98.76M -67.85M
EBIT
-286.04M -272.71M -276.48M -297.59M -311.55M -353.31M -368.44M -386.69M -373.37M -369.44M -379.42M -368.55M -376.41M -345.82M -310.95M -293.54M -269.9M -251.02M -226.11M -124.84M -102.46M -71.46M
Depreciation & Amortization
-842K -704K n/a 4.29M 4.91M 5.28M 5.46M 5.51M 5.5M 5.47M 5.27M 5.06M 4.73M 4.35M 4.13M 4M 3.98M 3.98M 3.92M 3.8M 3.7M 3.61M

© 2026 bestshares.com. All rights reserved.