Relay Therapeutics Inc. logo

Relay Therapeutics Inc.

RLAY | NASDAQ
Chart Builder DCF Calculator
$18.52
+$0.33 (+1.81%)
Sep 22, 2026, 10:29 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
121.19M 204.59M 84.02M 91.56M 113.94M 93.54M 124.29M 152.36M 134.13M 152.87M 143.74M 151.33M 145.9M 161.28M 151.79M 354.64M 107.74M 119.45M 280.12M 228.56M 260.07M 262.72M
Short-Term Investments
n/a 437.48M 470.5M 504.87M 542.83M 616.81M 657.04M 687.25M 554.29M 596.74M 606.35M 659.29M 725.67M 776.53M 847.12M 699.15M 730.25M 778.73M 677.95M 387.95M 411.15M 463.36M
Long-Term Investments
n/a 1.34M 1.34M n/a n/a n/a n/a 2.12M 2.71M n/a n/a n/a n/a 2.58M 2.58M n/a 2.58M n/a 2.58M n/a n/a n/a
Other Long-Term Assets
1.34M n/a n/a 2.26M 2.26M 2.12M 2.12M n/a 2.71M 2.71M 2.71M 2.71M 2.71M 2.58M 2.58M 2.58M 2.58M 2.58M 2.58M 2.58M 2.58M 878K
Receivables
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 211K 78K 5.23M 5.22M 5.12M 5.05M 4.95M 4.94M 5.06M 4.47M 8.61M
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.27M 12.11M n/a n/a n/a n/a n/a n/a n/a
Other Current Assets
806.89M 4.56M 5.97M 3.74M 7.58M 7.35M 10.53M 6.8M 5.73M 7.3M 3.32M 3.68M 3.39M 4.09M 3.26M 11.58M n/a n/a 1.76M n/a n/a n/a
Total Current Assets
928.08M 658.46M 578.28M 624.01M 680.39M 739.66M 809.2M 865.13M 704.27M 770.1M 770.1M 831.8M 884.35M 958.39M 1.02B 1.09B 855.79M 915.79M 976.24M 639.26M 681.28M 742.43M
Property-Plant & Equipment
38.04M 39.82M 41.72M 43.73M 46.19M 55.28M 57.67M 60.57M 63.27M 66.33M 68.87M 70.15M 72.66M 74.29M 75.39M 76.54M 28.75M 29.21M 27.32M 27.48M 28.25M 28.03M
Goodwill & Intangibles
n/a n/a n/a n/a n/a 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M n/a
Total Long-Term Assets
39.38M 41.15M 43.05M 45.99M 48.45M 59.7M 62.09M 64.99M 68.28M 71.34M 73.88M 75.16M 77.67M 79.17M 80.27M 81.42M 33.63M 34.09M 32.2M 32.36M 33.13M 28.91M
Total Assets
967.46M 699.61M 621.33M 670M 728.84M 799.36M 871.3M 930.12M 772.55M 841.44M 843.98M 906.96M 962.02M 1.04B 1.1B 1.17B 889.42M 949.88M 1.01B 671.62M 714.4M 771.35M
Account Payables
11.46M 4.1M 7.71M 2.75M 5.18M 8.45M 14.1M 6.87M 11.17M 7.97M 9.21M 13.35M 14.78M 11.83M 10.58M 9.49M 4.3M 8.05M 8.28M 6.32M 7.87M 5.59M
Deferred Revenue
n/a n/a n/a n/a n/a n/a 7.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a 83K 166K 248K n/a n/a n/a
Short-Term Debt
4.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Liabilities
46.79M 847K 463K 1.08M 609K 1.68M 2.1M 1.36M 768K 1.66M 1.2M 1.12M 25.28M 26.15M 26.15M 26.9M 15.41M 16.33M 989K 331K 414K n/a
Total Current Liabilities
50.8M 29.75M 25.58M 32.6M 32.53M 37.05M 50.73M 46.97M 45.04M 37.14M 30.27M 50.75M 71.58M 70.47M 63.71M 71.43M 43.9M 41.69M 24.32M 28.52M 25.39M 16.08M
Long-Term Debt
26.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Liabilities
n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.37M 13.21M 28.02M 29.22M 31.38M 32.38M 42.92M 45.86M 45.66M 65.26M 50.47M 48.47M n/a
Total Long-Term Liabilities
26.64M 27.68M 28.69M 29.69M 30.66M 41.23M 42.78M 44.29M 45.76M 58.53M 61.71M 77.84M 80.32M 83.68M 85.84M 97.52M 65.88M 66.22M 86.31M 72.01M 70.49M 22.48M
Total Liabilities
77.45M 57.43M 54.27M 62.29M 63.18M 78.28M 93.5M 91.25M 90.81M 95.68M 91.98M 128.59M 151.9M 154.15M 149.55M 168.95M 109.78M 107.91M 110.64M 100.53M 95.87M 38.56M
Total Debt
30.66M 31.57M 32.46M 33.33M 34.18M 47.16M 48.5M 49.82M 51.1M 52.31M 53.47M 54.6M 55.71M 56.75M 57.74M 60.28M 22.02M 22.48M 22.9M 23.31M 23.72M 24.1M
Book Value
890.01M 642.18M 567.06M 607.71M 665.66M 721.08M 777.79M 838.86M 681.74M 745.76M 752M 778.37M 810.12M 883.41M 950.22M 999.77M 779.64M 841.97M 897.81M 571.09M 618.53M 732.79M
Book Value Per Share
4.39 3.57 3.30 3.53 3.89 4.26 4.65 5.98 5.13 5.70 6.13 6.37 6.66 7.28 7.86 9.01 7.18 7.77 8.74 6.16 6.73 8.12
Common Stock
211K 182K 168K 168K 168K 168K 168K 167K 133K 132K 127K 123K 122K 121K 121K 121K 109K 109K 109K 92K 92K 90K
Retained Earnings
-2.17B -2.09B -2.01B -1.96B -1.89B -1.82B -1.74B -1.66B -1.57B -1.48B -1.4B -1.32B -1.25B -1.15B -1.06B -991.11M -906.93M -830.15M -768.1M -700.64M -639.81M -446.41M
Comprehensive Income
-1.55M -172K 733K 493K -163K 38K -991K 2.51M -1.34M -1.16M -196K -3.39M -6.08M -5.8M -10.42M -13.39M -11.91M -9.22M -1.09M 10K -64K 12K
Shareholders Equity
890.01M 642.18M 567.06M 607.71M 665.66M 721.08M 777.79M 838.86M 681.74M 745.76M 752M 778.37M 810.12M 883.41M 950.22M 999.77M 779.64M 841.97M 897.81M 571.09M 618.53M 732.79M
Total Investments
n/a 438.81M 471.84M 504.87M 542.83M 616.81M 657.04M 687.25M 557M 596.74M 606.35M 659.29M 725.67M 776.53M 849.7M 699.15M 730.25M 778.73M 677.95M 387.95M 411.15M 463.36M

© 2026 bestshares.com. All rights reserved.