Ryman Hospitality Properties Inc. logo

Ryman Hospitality Properties Inc.

RHP | NYSE
Chart Builder DCF Calculator
$121.68
-$0.26 (-0.21%)
At close: Sep 21, 2026, 4:00 PM ET
$121.68
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
269.94M 253.06M 246.67M 245.14M 271.58M 300.44M 280.19M 350.03M 330.41M 295.82M 314.05M 233.29M 239.96M 220.74M 134.95M 67.55M 11.5M -97.35M -189.67M -276.2M -397.47M -527.21M
Depreciation & Amortization
300.21M 290.08M 278.1M 264.7M 250.55M 242.14M 235.63M 231.33M 230.37M 220.07M 211.23M 202.6M 192.49M 200.95M 208.62M 216.99M 225.11M 225.24M 222.53M 220.1M 217.88M 215.05M
Stock-Based Compensation
7.46M 10.96M 10.78M 13.94M 13.76M 13.65M 13.89M 14.67M 15.13M 15.54M 15.42M 15.33M 15.09M 14.94M 14.99M 14.29M 13.88M 13.37M 12.1M 11.05M 9.98M 9.02M
Other Working Capital
124.44M 75.67M 48.57M 42.77M 37.6M 92.09M 89.43M 91.22M 66.77M 58.45M 5.11M 25.39M -6.92M 50.93M 73.03M 69.34M 84.19M 21.74M 65.86M 23.2M 48.59M -27.03M
Other Non-Cash Items
-157.21M 26.4M 25.87M 11.44M 10.88M 10.41M 10.38M 37.98M 50.59M 52.93M 55.72M 30.78M 20.9M 21.42M 20.8M 20.87M 20.02M 53.5M 52.46M 50.18M 57.29M 56.67M
Deferred Income Tax
9.57M 5.25M 2.43M 4.56M 9M 13.62M 10.2M -90M -88.59M -97.08M -95.83M 8.59M 11.38M 9.43M 8.24M 2.56M -872K -1.58M 2.61M 4.52M 3.67M 3.75M
Change in Working Capital
109.19M 75.91M 26.78M 52.81M 49.65M 86.99M 26.22M 53.01M -4.56M 45.54M 56.46M 53.29M 28.01M -11.65M 32.34M 12.29M -2.87M -43.21M 11.22M -36.18M 30.03M 33.64M
Operating Cash Flow
539.15M 661.65M 590.63M 592.59M 605.43M 667.25M 576.51M 597.01M 533.35M 532.82M 557.06M 543.89M 507.82M 455.82M 419.93M 334.55M 266.76M 149.97M 111.25M -26.52M -78.62M -209.08M
Capital Expenditures
-289.66M -359.17M -358.24M -342.69M -405.21M -441.2M -407.91M -401.95M -226.85M -162.74M -120.08M -100.26M -116.69M -90.29M -63.23M -9.69M -48.65M -33.65M -49.76M -38.5M -67.27M -107.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 801.97M 799.47M 4M n/a -802.12M -803.74M -106.22M -104.26M -105.65M -104.08M -194.14M -196.66M -195.23M -194.71M -10.35M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -84.63M -131.1M -131.1M -131.1M -87.93M -69.08M -69.08M -69.08M -27.62M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -717.34M -713.58M -713.58M -713.58M 45.21M 42.79M 42.79M 42.79M 1.34M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.42M -857.75M -875.74M -882.09M -883.1M -21.08M -2.5M 3.92M -40.15M -40.1M -48.05M -24.57M -6.5M -6.5M 4.47M -18.96M 4.05M -45.58M -43.31M -84.26M -85.14M -34.74M
Investing Cash Flow
-285.24M -1.22B -1.23B -1.22B -1.29B -462.28M -410.4M -398.03M -312.22M -1.04B -1.01B -969.66M -953.22M -229.29M -189.31M -160.6M -148.68M -273.36M -289.74M -317.99M -347.12M -152.34M
Debt Repayment
-5.45M 600.68M 596.23M 600.82M 600.17M -8.66M 11.89M 11.41M 4.19M 530.47M 520.49M 515.52M 523.31M -491.72M -497.27M -485.85M -530.21M 185M 279M 340M 395M -205M
Common Stock Repurchased
n/a n/a n/a n/a -25K -25K -12.12M -12.25M -12.3M -12.3M -206K -186K -593K -717K -4.48M -4.42M -3.96M -3.89M -3.49M -3.43M -3.41M -3.36M
Dividend Paid
-223.37M -292.84M -285.58M -279M -272.41M -269.24M -266.11M -259.9M -253.69M -229.13M -176M -121.42M -61.32M -19.59M -5.86M -296K -287K -290K -502K -508K -515K -52.74M
Other Financial Acitivies
-24.51M 237.38M 256.64M 255.99M 255.56M -12.61M -23.97M -23.29M -22.97M 354.92M 367.59M 367.13M 366.14M 554.22M 558.32M 558.8M 559.52M -312K -13.28M -13.98M -14.01M -16.35M
Financial Cash Flow
-253.33M 545.23M 567.3M 577.81M 583.3M -290.53M -290.32M -284.03M -284.76M 643.96M 711.87M 761.05M 827.54M 42.19M 50.71M 68.24M 25.07M 180.51M 261.73M 322.08M 377.07M -277.45M
Net Cash Flow
580K -10.04M -76.05M -54.38M -99.57M -85.56M -124.21M -85.05M -63.63M 133.26M 256.11M 335.28M 382.14M 268.72M 281.33M 242.2M 143.14M 57.11M 83.25M -22.43M -48.67M -638.86M
Free Cash Flow
249.49M 302.48M 232.39M 249.9M 200.22M 226.05M 168.6M 195.06M 306.5M 370.08M 436.97M 443.63M 391.13M 365.53M 356.7M 324.86M 218.11M 116.32M 61.49M -65.02M -145.89M -316.33M
Adj. Free Cash Flow
242.03M 291.53M 221.62M 235.96M 186.46M 212.4M 154.71M 180.39M 291.38M 354.53M 421.55M 428.3M 376.04M 350.59M 341.71M 310.57M 204.24M 102.95M 49.39M -76.08M -155.87M -325.35M
Maintenance CapEx
-75.7M -75.7M n/a -58.08M -142.63M -142.63M -142.63M -84.55M 85.43M 85.43M 85.43M 85.43M 52.57M 52.57M 52.57M 52.57M n/a n/a -25.83M -25.83M -67.27M -107.24M
Growth CapEx
-213.96M -283.47M -358.24M -284.6M -262.58M -298.57M -265.27M -317.4M -312.28M -248.18M -205.52M -185.7M -169.26M -142.86M -115.81M -62.27M -48.65M -33.65M -23.93M -12.67M n/a n/a
Owner Earnings
463.45M 585.95M 590.63M 534.51M 462.8M 524.62M 433.88M 512.46M 618.78M 618.25M 642.49M 629.32M 560.39M 508.39M 472.5M 387.13M 266.76M 149.97M 85.42M -52.35M -145.89M -316.33M

© 2026 bestshares.com. All rights reserved.