Ryman Hospitality Properties Inc. logo

Ryman Hospitality Properties Inc.

RHP | NYSE
Chart Builder DCF Calculator
$121.68
-$0.26 (-0.21%)
At close: Sep 21, 2026, 4:00 PM ET
$121.68
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
243.43M 280.19M 311.22M 134.95M -194.8M -460.82M
Depreciation & Amortization
278.1M 235.63M 211.23M 208.62M 220.36M 215.08M
Stock-Based Compensation
n/a 13.89M 15.42M 14.99M 12.1M 8.73M
Other Working Capital
12.32M -3.48M -6.61M 73.03M 106.47M -64.01M
Other Non-Cash Items
39.9M 10.38M 58.55M 20.8M 17.75M 62.46M
Deferred Income Tax
2.43M 10.2M -95.83M 8.24M 4.01M 26.53M
Change in Working Capital
26.78M 26.22M 56.46M 32.34M 51.83M -13.51M
Operating Cash Flow
590.63M 576.51M 557.06M 419.93M 111.25M -161.52M
Capital Expenditures
-358.24M -407.91M -206.78M -89.52M -22M 171.35M
Cash Acquisitions
-861.96M n/a -791.47M -103.99M -218.71M -8.87M
Purchase of Investments
n/a n/a n/a n/a -296.14M -174.33M
Sales Maturities Of Investments
n/a n/a n/a n/a 844K 2.99M
Other Investing Acitivies
-13.78M -2.5M -14.57M 4.2M 246.26M -163.78M
Investing Cash Flow
-1.23B -410.4M -1.01B -189.31M -289.74M -172.65M
Debt Repayment
583.17M 11.89M 520.49M -209.27M 279M 101M
Common Stock Repurchased
n/a -12.3M n/a n/a -3.49M -1.69M
Dividend Paid
-285.58M -266.11M -176M -5.86M -502K -102.33M
Other Financial Acitivies
-5.83M -23.79M -28.06M 265.84M -13.28M -3.45M
Financial Cash Flow
567.3M -290.32M 711.87M 50.71M 261.73M -6.47M
Net Cash Flow
-76.05M -124.21M 256.11M 281.33M 83.25M -340.64M
Free Cash Flow
232.39M 168.6M 350.28M 330.41M 89.25M 9.82M
Adj. Free Cash Flow
232.39M 154.71M 334.86M 315.43M 77.15M 1.09M
Maintenance CapEx
n/a -3.36M n/a n/a n/a 171.35M
Growth CapEx
-358.24M -404.55M -206.78M -89.52M -22M n/a
Owner Earnings
590.63M 573.15M 557.06M 419.93M 111.25M 9.82M

© 2026 bestshares.com. All rights reserved.