Rexford Industrial Realty Inc. logo

Rexford Industrial Realty Inc.

REXR | NYSE
Chart Builder DCF Calculator
$38.23
-$0.49 (-1.27%)
At close: Sep 22, 2026, 4:00 PM ET
$38.23
$0 (0.00%)
After-hours: Sep 22, 2026, 4:17 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
209.43M 285.93M 249.59M 177.16M 136.25M 80.9M
Depreciation & Amortization
315.92M 247.59M 214.63M 165.59M 135.83M 104.74M
Stock-Based Compensation
n/a 41.6M 33.64M 28.43M 19.51M 12.87M
Other Working Capital
-28.87M -60.57M -22.18M -14.01M -18.53M -9.22M
Other Non-Cash Items
51.32M -46.78M -50.56M -35.91M -23M -11.11M
Deferred Income Tax
n/a n/a n/a n/a -30.15M -13.51M
Change in Working Capital
-34.58M -49.43M -19.75M -7.56M -6.96M 9.12M
Operating Cash Flow
542.09M 478.92M 427.55M 327.7M 231.46M 182.99M
Capital Expenditures
-333.42M -373.39M -266.56M -135.1M -102.48M -78.77M
Cash Acquisitions
n/a n/a n/a 2.31B 1.8B 904.69M
Purchase of Investments
n/a n/a n/a -2.33B -1.86B -928.69M
Sales Maturities Of Investments
208.36M n/a n/a 15.32M 56.57M 24M
Other Investing Acitivies
n/a -1.46B -1.41B -2.31B -1.81B -908.76M
Investing Cash Flow
-125.06M -1.84B -1.68B -2.45B -1.91B -987.52M
Debt Repayment
-100.97M 1.12B 289.43M 537.39M 169.28M 296.17M
Common Stock Repurchased
-251.96M -2.15M -1.91M -2.16M -1.43M -1.28M
Dividend Paid
-422.52M -379.56M -314.65M -222.87M -151.61M -119.71M
Other Financial Acitivies
-9.36M -4.6M -3.04M 1.8B -4.56M -6.09M
Financial Cash Flow
-307.22M 1.38B 1.25B 2.11B 1.55B 903.2M
Net Cash Flow
109.81M 22.53M -3.34M -7.21M -133.53M 98.67M
Free Cash Flow
208.66M 105.53M 160.98M 192.6M 128.99M 104.23M
Adj. Free Cash Flow
208.66M 63.92M 127.35M 164.17M 109.48M 91.36M
Maintenance CapEx
-154.44M -247.59M -214.63M -135.1M -102.48M -78.77M
Growth CapEx
-178.98M -125.8M -51.94M n/a n/a n/a
Owner Earnings
387.64M 231.32M 212.92M 192.6M 128.99M 104.23M

© 2026 bestshares.com. All rights reserved.