bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Rexford Industrial Realty Inc. logo

    Rexford Industrial Realty Inc.

    REXR | NYSE
    Chart Builder DCF Calculator
    $38.41
    -$0.31 (-0.80%)
    Sep 22, 2026, 1:25 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $8.85B
    Enterprise Value
    $12.19B
    Beta
    1.20
    Average Volume
    2.43M
    Shares Outstanding (Diluted)
    223.81M
    Shares Change YoY
    -5.2%
    Institutional Ownership
    N/A
    Exchange
    NYSE
    ISIN
    US76169C1009

    Price Performance

    Price Change 1M
    3.4%
    Price Change 3M
    15.0%
    Price Change 6M
    15.8%
    Price Change YTD
    -0.8%
    Price Change 1Y
    -8.2%
    Price Change 3Y
    -23.7%
    Price Change 5Y
    -33.6%
    1M CAGR (ann.)
    5.4%
    1Y CAGR (ann.)
    -4.5%
    5Y CAGR (ann.)
    -5.5%
    All-Time CAGR
    11.0%

    Valuation

    PE Ratio
    -21.16
    Forward PE
    24.59
    PEG Ratio
    0.09
    Forward PEG
    0.09
    PS Ratio
    8.99
    Forward PS
    9.80
    PB Ratio
    1.17
    P/FCF Ratio
    41.49
    P/Adj. FCF Ratio
    47.27
    P/OCF Ratio
    16.98
    EV/Sales
    12.38
    EV/EBIT
    -40.32
    EV/EBITDA
    5,821.45
    EV/FCF
    57.13
    Earnings Yield
    -4.7%
    FCF Yield
    2.4%
    Adj. FCF Yield
    2.1%

    Financial Health

    Net Debt
    $3.23B
    Total Debt
    $3.37B
    Cash & Short-Term Investments
    $32.23M
    Total Assets
    $11.63B
    Current Ratio
    0.05
    Quick Ratio
    0.05
    Debt / Equity Ratio
    0.45
    Debt / EBITDA
    1,609.16
    Debt / FCF
    15.79
    OCF / Debt
    0.16
    Interest Coverage
    3.62
    Altman Z-Score
    0.91
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    61.0%
    Operating Profit Margin
    39.6%
    EBITDA Margin
    0.2%
    Net Profit Margin
    -39.7%
    FCF Margin
    21.7%
    Adj. FCF Margin
    19.0%
    SBC / Revenue
    1.7%
    SBC Impact (per share)
    -12.2%

    Returns

    Return on Assets
    -3.4%
    Return on Equity
    -4.8%
    Return on Invested Capital
    3.6%
    Return on Capital Employed
    4.9%
    Return on Tangible Assets
    -3.4%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    10.8%
    Revenue CAGR 5Y
    21.2%
    Revenue CAGR 10Y
    24.7%
    EPS CAGR 3Y
    -640.1%
    EPS CAGR 5Y
    -98.3%
    EPS CAGR 10Y
    -9.5%
    FCF CAGR 3Y
    1.6%
    FCF CAGR 5Y
    19.8%
    FCF CAGR 10Y
    26.2%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    22
    EPS Growth Next 3Y
    48.6%
    Revenue Growth Next 3Y
    -3.0%
    Earnings Date
    Oct 20, 2026
    EPS Estimate (next Q)
    $0.35
    EPS Growth Est (next Q)
    -4.5%
    Revenue Est (next Q)
    $234.41M
    Revenue Growth Est (next Q)
    -5.0%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $39.17
    Price Target Upside
    1.2%

    Cash Flow

    Operating Cash Flow
    $530.7M
    Free Cash Flow
    $213.38M
    Adj. Free Cash Flow
    $187.3M
    FCF Per Share
    $1.01
    OCF Per Share
    $2.28
    OCF/S Ratio
    51.7%

    Income Statement

    Revenue
    $984.48M
    Gross Profit
    $600.74M
    Operating Income
    $389.52M
    EBITDA
    $2.09M
    Net Income
    $-391.22M
    EPS (Diluted)
    -$1.83
    Revenue / Employee
    $3.85M
    Profit / Employee
    $-1.53M
    Employees
    256

    © 2026 bestshares.com. All rights reserved.