Reborn Coffee Inc. logo

Reborn Coffee Inc.

REBN | NASDAQ
Chart Builder DCF Calculator
$0.87
+$0.04 (+4.88%)
At close: Sep 21, 2026, 4:00 PM ET
$0.85
-$0.02 (-2.00%)
After-hours: Sep 21, 2026, 4:14 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.83M -1.83M 1.84M -3.45M -5.34M -2.19M -1.78M -719.75K -1.32M -990.54K -990.98K -748.9K -1.29M -964.16K -1.13M -920.06K -937.15K -565.11K -864.27K -1.94M -307.68K -327.48K
Depreciation & Amortization
-237.55K 237.55K -1.47M 1.32M 83.33K 61.01K 206.71K 11.84K 109.38K 63.33K 63.37K 63.26K 79.3K 56.1K 64.11K 48.58K 48.79K 49.13K 45.12K 47.65K 45.8K 36.13K
Stock-Based Compensation
-292.59K 292.59K -4M 4M n/a n/a 600.06K n/a n/a n/a n/a 35K n/a n/a 216K n/a n/a n/a -25K 575K n/a n/a
Other Working Capital
71.09K -71.09K -22.98K 402.71K -2.79M 2.41M 551.39K 251.34K 169.4K -684.55K 818.81K -11.96K 167.02K -817.04K -478.36K 47.44K 2.35K 15.91K 33.86K 19.65K -2.41K -45.25K
Other Non-Cash Items
-2.54M 863.05K 2.01M -3.57M 3.69M 502.48K 112.79K -2.18K 12.82K -456 241.12K 3.51K 254.12K 23.1K -6.58K 5.56K 243.59K 3.49K 972.36K -135.56K 8.6K 11.96K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-796.63K 796.63K -96.54K 79.64K -2.08M 2.09M 726.94K 286.13K 232.61K -1.01M 886.33K -60.56K 340.42K -778.34K -441.31K 69.2K -69.45K 26.73K -7.56K -78.24K 49.51K -55.18K
Operating Cash Flow
-2.04M 362.25K -1.71M -1.62M -3.64M 464.61K -132.55K -423.96K -961.8K -1.93M 199.84K -707.69K -619.79K -1.66M -1.3M -796.72K -714.22K -485.76K 120.65K -1.53M -203.78K -334.57K
Capital Expenditures
138.55K -138.55K 34.3K 85.5K -85.5K 4 -468.32K 1 345.92K -986.98K -272.93K 3.67M -3.95M -470.85K -348.34K -164.79K -18.5K -149.9K -85.55K -95.52K -111.53K -205.62K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.32M -3.14M -3.2M n/a 273.01K 1.99K 132.16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
1.45M -3.28M -3.17M n/a 187.51K 1.99K -336.16K 1 345.92K -986.98K -272.93K 3.67M -3.95M -470.85K -348.34K -164.79K -18.5K -149.9K -85.55K -95.52K -111.53K -205.62K
Debt Repayment
630.42K 587.52K -242.92K 977.56K -613.31K 3.42M -352.94K -4.97M 3.86M 126.84K 1.39M -2.94M 4.02M -11.78K -62.36K -660.34K 699.36K -86.21K -175.98K 398.55K 206.93K 106.15K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 8.38M n/a 3.26M -3.26M 1.47M n/a n/a n/a -1.01M n/a n/a n/a n/a -997.87K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
630.42K 587.52K 7.43M 1.59M 2.75M 152.3K 521.06K -87.23K 1.16M 2.83M 385.59K -2.94M 4.03M -11.78K -62.36K 5.54M 699.36K -86.21K -4.87K 2.36M 310.43K 556.15K
Net Cash Flow
43.5K -2.33M 2.55M -33.82K -699.25K 618.9K 52.35K -511.19K 546.8K -94.05K 312.5K 26.46K -535.61K -2.15M -1.71M 4.58M -33.37K -721.86K 30.24K 735.17K -4.88K 15.96K
Free Cash Flow
-1.9M 223.7K -1.68M -1.54M -3.72M 464.61K -600.87K -423.96K -615.88K -2.92M -73.09K 2.96M -4.57M -2.13M -1.65M -961.51K -732.72K -635.65K 35.1K -1.63M -315.31K -540.19K
Adj. Free Cash Flow
-1.61M -68.89K 2.32M -5.53M -3.72M 464.61K -1.2M -423.96K -615.88K -2.92M -73.09K 2.93M -4.57M -2.13M -1.86M -961.51K -732.72K -635.65K 60.1K -2.2M -315.31K -540.19K
Maintenance CapEx
-138.55K -138.55K 68.61K 171K n/a 8 -468.32K 1 345.92K -418.99K n/a 4.76M -2.77M n/a -87.91K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
277.1K n/a -34.3K -85.5K -85.5K -4 n/a n/a n/a -568K -272.93K -1.09M -1.18M -470.85K -260.44K -164.79K -18.5K -149.9K -85.55K -95.52K -111.53K -205.62K
Owner Earnings
-2.18M 223.7K -1.64M -1.45M -3.64M 464.61K -600.87K -423.96K -615.88K -2.35M 199.84K 4.06M -3.39M -1.66M -1.39M -796.72K -714.22K -485.76K 120.65K -1.53M -203.78K -334.57K

© 2026 bestshares.com. All rights reserved.