Reborn Coffee Inc. logo

Reborn Coffee Inc.

REBN | NASDAQ
Chart Builder DCF Calculator
$0.87
+$0.04 (+4.88%)
At close: Sep 21, 2026, 4:00 PM ET
$0.85
-$0.02 (-2.00%)
After-hours: Sep 21, 2026, 4:14 PM ET

Market Data

Market Cap
$6.81M
Enterprise Value
$12.34M
Beta
1.94
Average Volume
65.2K
Shares Outstanding (Diluted)
8.21M
Shares Change YoY
77.06%
Institutional Ownership
1.33%
Exchange
NASDAQ
ISIN
US75618M3051

Price Performance

Price Change 1M
-34.6%
Price Change 3M
-43.1%
Price Change 6M
-55.6%
Price Change YTD
-44.9%
Price Change 1Y
-65.3%
Price Change 3Y
-80.6%
Price Change 5Y
-97.7%
1M CAGR (ann.)
-38.1%
1Y CAGR (ann.)
-68.9%
5Y CAGR (ann.)
N/A
All-Time CAGR
-60.7%

Valuation

PE Ratio
-0.78
Forward PE
0.72
PEG Ratio
-0.01
Forward PEG
-0.00
PS Ratio
0.44
Forward PS
N/A
PB Ratio
9.71
P/FCF Ratio
-1.46
P/Adj. FCF Ratio
-1.46
P/OCF Ratio
-1.43
EV/Sales
0.77
EV/EBIT
-3.38
EV/EBITDA
-3.98
EV/FCF
-2.52
Earnings Yield
-128.7%
FCF Yield
-68.4%
Adj. FCF Yield
-68.4%

Financial Health

Net Debt
$5.2M
Total Debt
$5.51M
Cash & Short-Term Investments
$309.88K
Total Assets
$11.81M
Current Ratio
0.65
Quick Ratio
0.64
Debt / Equity Ratio
19.27
Debt / EBITDA
-1.77
Debt / FCF
-1.13
OCF / Debt
-0.91
Interest Coverage
-1.66
Altman Z-Score
-3.78
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
33.8%
Operating Profit Margin
-13.3%
EBITDA Margin
-18.6%
Net Profit Margin
-37.6%
FCF Margin
-30.4%
Adj. FCF Margin
-30.4%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
-51.2%
Return on Equity
-545.7%
Return on Invested Capital
-27.4%
Return on Capital Employed
-84.6%
Return on Tangible Assets
-51.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
54.8%
Revenue CAGR 5Y
63.0%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
24.3%
EPS CAGR 5Y
-11.5%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-64.8%
FCF CAGR 5Y
2.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 16, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Cash Flow

Operating Cash Flow
$-5.01M
Free Cash Flow
$-4.89M
Adj. Free Cash Flow
$-4.89M
FCF Per Share
-$0.60
OCF Per Share
-$0.61
OCF/S Ratio
-31.1%

Income Statement

Revenue
$16.1M
Gross Profit
$5.45M
Operating Income
$-2.14M
EBITDA
$-3.1M
Net Income
$-6.05M
EPS (Diluted)
-$1.12
Revenue / Employee
$670.83K
Profit / Employee
$-251.99K
Employees
24

© 2026 bestshares.com. All rights reserved.