Recruit  Co. Ltd. logo

Recruit Co. Ltd.

RCRUY | OTC
Chart Builder DCF Calculator
$22.39
+$0.31 (+1.40%)
At close: Sep 21, 2026, 3:59 PM ET
$22.39
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
120.94B 66.96B 119.05B 116.07B 106.43B 34.22B 120.99B 130.78B 130.26B 31.69B 105.68B 110.34B 120.06B 46.24B 112.66B 118.44B 105.41B 21.67B 68.34B 49.94B 28.55B
Depreciation & Amortization
25.93B 27.36B 27.21B 27.13B 27.54B -9.66B 29.59B 29.08B 28.06B 30.31B 31.18B 30.5B 30.05B 31.13B 30.59B 30.88B 30.57B 30.84B 29.93B 29.71B 29.51B
Stock-Based Compensation
23.65B 16.12B 20.84B -17.7B 17.7B 15.2B 18.77B 22.32B 23.08B 21.62B 21.08B 16.62B 13.38B 13.09B 7.17B 6.46B 5.73B n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a 16.61B n/a 118.86B -14.67B -9.08B -81.77B -22.96B -5.58B -1.47B -9.85B 63.57B 48.6B -1.94B 16.87B 50.93B -40.85B -5.03B 15.65B
Other Non-Cash Items
-48.3B 66.46B 3.15B 10.5B -25.27B -1.01B -34.26B -4.05B -71.56B -7.33B -25.03B -27.56B -5.95B 69.32B -21.01B -55.01B -12.22B -3.75B -16.54B -11.7B -7.52B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 5.98B n/a n/a n/a -30.85B -78.32B -65.19B -26.13B -27.54B n/a n/a n/a n/a
Change in Working Capital
325M -4.17B -11.65B 15.4B 1.25B 136.68B -20.09B 12.25B -61.26B 23.01B -21.29B -11.21B -18.13B 25.93B 28.6B -11.46B -17.03B 39.55B -33.12B -5.12B 36.31B
Operating Cash Flow
122.54B 172.72B 158.6B 151.4B 127.65B 175.42B 115B 190.39B 54.56B 99.3B 111.61B 118.7B 108.58B 107.39B 158.02B 89.3B 84.91B 88.31B 48.61B 62.83B 86.84B
Capital Expenditures
-2.94B -1.94B -1.71B -2.51B -1.8B -16.9B -17.59B -19.05B -16.39B -19.41B -22.68B -17.97B -16.7B -17.07B -16.27B -14.03B -17.02B -13.3B -13.64B -14.7B -16.68B
Cash Acquisitions
n/a n/a n/a n/a n/a -18.69B n/a n/a n/a n/a n/a n/a 39.53B 97M n/a n/a n/a 20.21B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -39.53B n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.53B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-38.71B -16.09B -11.44B -11.5B -14.07B -689M 1.1B -1.13B 1.86B 533M 2.44B 1.29B 285M 894M -14.02B -15.74B -3.51B 21.24B 5.11B 11M -8.42B
Investing Cash Flow
-41.66B -18.03B -13.15B -14.01B -15.87B -36.28B -16.49B -20.18B -14.53B -18.87B -20.24B -16.68B 23.11B -16.17B -16.14B -17.91B -20.52B 7.94B -8.53B -14.69B -25.1B
Debt Repayment
-10.1B -11.97B n/a n/a -11.5B -20.43B n/a n/a n/a -12.48B -5M n/a n/a -42.48B n/a n/a n/a -12.48B n/a n/a n/a
Common Stock Repurchased
-326.11B -162.94B -90B -436.84B -95.73B -88.17B -64.48B -62.69B -3.6B -21.17B -129.19B -28M -2.06B -121.69B n/a -2.88B n/a -46.65B -22.06B -25M -1.93B
Dividend Paid
-17.47B -33M -17.85B -135M -17.63B -34M -17.97B -176M -17.19B -46M -17.68B -169M -16.74B -46M -17.11B -111M -17.05B -44M -15.65B -236M -24.48B
Other Financial Acitivies
5.98B 4.86B -5.43B -43.15B 7.86B -5.6B -7.85B -19.93B -7.84B 12.46B -31.55B -23.25B -10.15B -10.22B -10.82B -21.14B -10.83B -13.31B -6.93B -19.63B -9.29B
Financial Cash Flow
-347.71B -170.08B -113.28B -480.12B -117B -114.23B -90.3B -82.79B -28.64B -21.23B -178.43B -23.44B -28.96B -174.44B -27.93B -24.13B -27.88B -72.49B -44.64B -19.89B -35.7B
Net Cash Flow
-298.9B -63.19B 871.81B -1.21T 74.63B 94.77B -44.03B 120.37B 88.37B 62.45B -152.76B 124.29B 173.84B -49.64B 129.21B 52.52B 36.42B 47.12B -13.05B 21.07B 24.65B
Free Cash Flow
119.6B 170.78B 156.89B 148.89B 125.85B 158.52B 97.4B 171.34B 38.17B 79.9B 88.93B 100.74B 91.88B 90.32B 141.75B 75.27B 67.89B 75.01B 34.98B 48.14B 70.16B
Adj. Free Cash Flow
95.95B 154.67B 136.05B 166.59B 108.15B 143.33B 78.63B 149.02B 15.09B 58.28B 67.85B 84.11B 78.49B 77.23B 134.58B 68.81B 62.16B 75.01B 34.98B 48.14B 70.16B
Maintenance CapEx
-2.94B -379.27M n/a n/a n/a -15.54B -17.59B -19.05B -15.74B -13.88B -11.78B -3.55B -2.19B -5.85B -5.98B -3.92B -2.54B -11.7B -13.43B -14.7B -16.68B
Growth CapEx
n/a -1.56B -1.71B -2.51B -1.8B -1.36B n/a n/a -649.13M -5.53B -10.9B -14.41B -14.51B -11.22B -10.29B -10.11B -14.48B -1.6B -209.15M n/a n/a
Owner Earnings
119.6B 172.34B 158.6B 151.4B 127.65B 159.88B 97.4B 171.34B 38.82B 85.43B 99.83B 115.15B 106.39B 101.54B 152.04B 85.37B 82.37B 76.61B 35.18B 48.14B 70.16B

© 2026 bestshares.com. All rights reserved.