Recruit  Co. Ltd. logo

Recruit Co. Ltd.

RCRUY | OTC
Chart Builder DCF Calculator
$22.39
+$0.31 (+1.40%)
At close: Sep 21, 2026, 3:59 PM ET
$22.39
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
527.14B 353.65B 367.77B 382.75B 168.5B 226.15B
Depreciation & Amortization
109.24B 117.48B 122.04B 123.17B 119.99B 115.76B
Stock-Based Compensation
80.43B 79.37B 72.71B 32.45B 5.34B n/a
Other Working Capital
26.87B 62.24B 15.5B 101.07B 40.14B 36.39B
Other Non-Cash Items
-117.53B -82.72B 85.59B 61.08B -39.51B -80.34B
Deferred Income Tax
n/a n/a -182.3B -185.87B -5.34B n/a
Change in Working Capital
11.08B 67.58B -27.62B 26.04B 37.62B 41.76B
Operating Cash Flow
610.36B 535.36B 438.19B 439.61B 286.6B 303.33B
Capital Expenditures
-65.26B -69.93B -76.76B -64.39B -58.31B -83.26B
Cash Acquisitions
n/a n/a 39.53B 97M 20.21B -7.35B
Purchase of Investments
-16.36B n/a -39.53B n/a n/a n/a
Sales Maturities Of Investments
26.71B n/a 39.53B n/a n/a n/a
Other Investing Acitivies
-63.45B -57.65B 4.55B -6.45B -2.27B 1.61B
Investing Cash Flow
-61.05B -68.79B -32.68B -70.74B -40.37B -88.99B
Debt Repayment
-44.55B -32.91B -24.96B -54.96B -24.96B -24.96B
Common Stock Repurchased
-824.47B -218.93B -152.45B -124.57B -70.67B -81.35B
Dividend Paid
-35.64B -35.37B -34.64B -34.32B -40.41B -49.27B
Other Financial Acitivies
24.18B -47.43B -40.01B -40.53B -36.68B -37.15B
Financial Cash Flow
-880.48B -334.65B -252.06B -254.37B -172.71B -192.72B
Net Cash Flow
-328.23B 259.49B 207.82B 168.51B 79.79B 18.34B
Free Cash Flow
545.11B 465.43B 361.44B 375.23B 228.28B 220.07B
Adj. Free Cash Flow
464.68B 386.07B 288.73B 342.78B 222.95B 220.07B
Maintenance CapEx
-53.05B -69.93B -31.41B -18.29B -58.31B -79.06B
Growth CapEx
-12.2B n/a -45.35B -46.09B n/a -4.2B
Owner Earnings
557.31B 465.43B 406.79B 421.32B 228.28B 224.27B

© 2026 bestshares.com. All rights reserved.