Rhinebeck Bancorp Inc. logo

Rhinebeck Bancorp Inc.

RBKB | NASDAQ
Chart Builder DCF Calculator
$13.09
+$0.06 (+0.46%)
Sep 22, 2026, 10:46 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
9.97M 10.05M 5.06M -5.7M -7.45M -8.62M -5.04M 4.26M 4.72M 4.4M 4.27M 5.14M 5.74M 7M 9.18M 9.75M 10.29M 11.56M 10.92M 9.38M 8.16M
Depreciation & Amortization
425K 419K 292K 1.36M 1.4M 1.42M 1.43M 1.48M 1.48M 1.49M 1.55M 1.57M 1.63M 1.65M 1.72M 1.72M 1.73M 1.66M 1.56M 1.49M 1.42M
Stock-Based Compensation
121K 98K 90K 250K 223K 205K 182K 259K 405K 558K 728K 803K 820K 831K 836K 844K 850K 845K 829K 712K 537K
Other Working Capital
-2.44M -1.51M 868K -4.9M 4.82M -1.53M -2.28M 4.46M -5.52M -114K -1.5M -2.06M -894K 634K 1.55M 778K -327K -3.38M 2.05M 1.99M 1.1M
Other Non-Cash Items
618K 869K 5.62M 17.32M 19.48M 19.4M 13.49M 2.24M 1.04M 1.49M 1.87M 3.53M 3.13M 5.55M 2.9M 709K -1.77M -4.59M -1.59M 1.82M 4.82M
Deferred Income Tax
1.9M 1.84M 686K -1.58M -2.16M -2.58M -1.82M -135K -56K -414K -390K -267K -282K 14K 537K 991K 1.17M 1.11M 486K -353K -1.59M
Change in Working Capital
-2.09M -1.53M 808K -4.91M 4.8M -1.35M -3.19M 2.98M -7.14M -475K -2.32M -1.78M -637K -255K 2.65M 1.35M 257K -2.92M 2.21M 1.8M 363K
Operating Cash Flow
10.95M 11.74M 12.55M 6.74M 16.28M 8.47M 5.05M 11.09M 442K 7.05M 5.71M 9M 10.4M 14.8M 17.81M 15.37M 12.53M 7.65M 14.4M 14.85M 13.71M
Capital Expenditures
-874K -353K -369K -716K -663K -791K -662K -747K -759K -578K -628K -677K -616K -1.13M -1.31M -1.52M -2.07M -1.77M -1.62M -1.83M -1.66M
Cash Acquisitions
448K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 32.77M 32.77M 32.77M 32.77M
Purchase of Investments
-49.36M -48.99M -37.98M -74.06M -72.06M -71.43M -56.75M n/a n/a n/a 1K -999K -3.01M -30.22M -92.93M -147.22M -183.42M -244.63M -195.93M -155.71M -117.49M
Sales Maturities Of Investments
1.79M 13.27M 21.27M 113.74M 116.65M 107.12M 94.6M 36.44M 26.99M 22.67M 19.05M 15.7M 41.91M 54.22M 69.1M 78.86M 64.38M 62.23M 59.13M 56.04M 53.41M
Other Investing Acitivies
79.06M 57.24M 24.79M 23.13M 16.29M 39.84M 42.66M 7.41M 25.57M -7.39M -45.18M -56.05M -152.14M -146.48M -120.74M -65M 1.69M 15.68M 51.38M 16.36M -59.26M
Investing Cash Flow
31.07M 21.16M 7.71M 62.09M 60.21M 74.75M 79.85M 43.1M 51.8M 14.7M -26.75M -42.03M -113.85M -123.61M -145.89M -134.88M -119.43M -135.73M -54.28M -52.37M -92.23M
Debt Repayment
-48.72M -44.62M -33.17M -53.17M -54.19M -58.29M -27.91M -26.68M 21.61M 90.34M 70.14M 102.64M 90.52M 39.68M 17.4M 1.57M -20.54M -32.63M -34.71M -48.86M -43.18M
Common Stock Repurchased
-510K -290K -195K -62K n/a n/a n/a -78K -1.46M -1.46M -1.46M -1.49M -111K -111K -111K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
69.49M 76.51M 70.19M 39.58M -2.46M -9.57M -37.37M -46.94M -77.87M -119.89M -48.99M -54.11M -18.18M 28.54M 24.31M 85.94M 104.97M 139.32M 137.6M 83.73M 189.74M
Financial Cash Flow
20.37M 31.6M 36.82M -13.65M -56.65M -67.86M -65.28M -73.7M -57.71M -31.01M 19.69M 47.05M 72.23M 68.11M 41.6M 87.5M 84.43M 106.69M 102.89M 34.88M 146.56M
Net Cash Flow
62.39M 64.5M 57.09M 55.18M 19.85M 15.36M 19.62M -19.51M -5.47M -9.26M -1.35M 14.03M -31.22M -40.71M -86.48M -32.01M -22.47M -21.39M 63.01M -2.64M 68.04M
Free Cash Flow
10.08M 11.39M 12.18M 6.03M 15.62M 7.68M 4.39M 10.34M -317K 6.47M 5.08M 8.33M 9.79M 13.66M 16.5M 13.85M 10.46M 5.88M 12.77M 13.02M 12.05M
Adj. Free Cash Flow
9.95M 11.29M 12.09M 5.78M 15.4M 7.47M 4.21M 10.08M -722K 5.91M 4.35M 7.52M 8.97M 12.83M 15.67M 13.01M 9.61M 5.03M 11.95M 12.3M 11.51M
Maintenance CapEx
252K 596K 227K -418K -418K -418K -49K n/a n/a n/a n/a n/a n/a -579K -1.05M -1.44M -2.07M -1.49M -1.02M -899.81K -267.81K
Growth CapEx
-1.13M -949K -596K -298K -245K -373K -613K -747K -759K -578K -628K -677K -616K -553K -263K -80K n/a -285K -604K -931.19K -1.39M
Owner Earnings
11.2M 12.34M 12.78M 6.33M 15.87M 8.05M 5M 11.09M 442K 7.05M 5.71M 9M 10.4M 14.22M 16.77M 13.93M 10.46M 6.16M 13.38M 13.95M 13.44M

© 2026 bestshares.com. All rights reserved.