Paramount Gold Nevada Corp. logo

Paramount Gold Nevada Corp.

PZG | AMEX
Chart Builder DCF Calculator
$1.32
-$0.01 (-0.75%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-15.56M -16.48M -14.2M -11.8M -9.05M -8.82M -8.01M -7.55M -8.06M -6.99M -6.83M -6.68M -6.45M -6.79M -6.49M -7.76M -7.84M -7.41M -7.41M -6.49M -5.9M -6.1M -6.19M -6.76M
Depreciation & Amortization
98.4K 3.3K 2.64K 2.14K 2.68K 2.42K 2.52K 113.02K 111.92K 112.06K 112.2K 113.35K 113.5K 113.45K 113.41K 1.8K 2.17K 17.36K 17.55K 17.74K 17.52K 2.34K 2.37K 2.72K
Stock-Based Compensation
368.55K 408.71K 647.6K 549.69K 589.73K 596.46K 343.64K 326.62K 331.1K 330.97K 279.28K 298.85K 349.99K 399.83K 536.61K 515.48K 440.33K 395.86K 242.44K 583.48K 618.24K 617.39K 604.03K 252.31K
Other Working Capital
1.95M 178.95K 163.62K 93.61K -36.61K 71.56K 31.85K 434.41K 1.06M 725.68K 776.94K 198.45K -298.73K -105.07K -113.51K -28.48K -153.5K -23.19K -48.19K -60.77K -612.94K 272.9K 632.57K 926.82K
Other Non-Cash Items
4.82M 8.59M 6.35M 4.84M 2.25M 2.68M 2.91M 2.48M 5.37M 4.28M 3.81M 3.52M 568.21K 938.45K 874.25K 851.73K 849.1K 420.56K 391.52K 389.37K 345.09K 819.48K 627.43K 553.27K
Deferred Income Tax
4.85K n/a n/a n/a n/a n/a n/a -265.23K -3.18M -3.22M -3.22M -2.96M -37.58K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.19M 261.31K 513.28K 226.38K -60.44K -369.52K -1.19M -781.97K 21.33K 465.33K 1.37M 831.68K 267.09K 254.8K -422.15K -238.25K -155.42K -181.93K 168.45K 48.52K -956.27K -198.79K 629.81K 566.36K
Operating Cash Flow
-8.07M -7.22M -6.68M -6.18M -6.27M -5.91M -5.95M -5.68M -5.41M -5.03M -4.48M -4.94M -5.25M -5.15M -5.45M -6.63M -6.7M -6.83M -6.67M -5.52M -5.96M -4.86M -4.32M -5.38M
Capital Expenditures
-100K -52.39K -152.39K -153.46K -161.48K -159.1K -109.1K -108.02K -100K -20K -20K 4 n/a -80K -55K -45K -47.72K -135.22K -110.23K -90.23K -87.51K 1.27K -6 -3
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -46.7K -46.7K -46.7K -46.7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -59.1K -59.1K -59.1K -59.1K -3 -3 -80K -80K -80K -80K n/a n/a n/a n/a n/a n/a n/a n/a -4.72K -4.72K -8.16K
Investing Cash Flow
-100K -52.39K -152.39K -153.46K -161.48K -159.1K -109.1K -108.02K -100K -146.7K -146.7K -126.7K -126.7K -80K -55K -45K -47.72K -135.22K -110.22K -90.22K -87.5K -3.44K -4.72K -8.16K
Debt Repayment
n/a n/a n/a n/a n/a n/a -5.95M 2.24M 2.24M 2.74M 8.68M 1.5M 1.5M 1M 1M n/a n/a -3.14M -3.14M -3.14M -3.14M 35.63K 35.63K 35.63K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 5.95M 5.95M 5.95M 5.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
15.91M 17.83M 6.97M 6.21M 2.36M 1.19M 886.7K 9.07M 10.11M 11.6M 11.89M 4.81M 3.72M 1.38M 5.38M 4.29M 6.12M 6.8M 4.72M 4.78M 3.72M 8.05M 5.82M 5.69M
Net Cash Flow
8.58M 10.56M 131.46K -128.05K -4.07M -4.87M -5.17M 3.28M 4.6M 6.42M 7.26M -257.32K -1.66M -3.85M -129.74K -2.39M -628.91K -164.93K -2.06M -832.41K -2.32M 3.19M 1.49M 303.89K
Free Cash Flow
-8.17M -7.27M -6.84M -6.33M -6.43M -6.07M -6.05M -5.79M -5.51M -5.05M -4.5M -4.94M -5.25M -5.23M -5.51M -6.68M -6.75M -6.97M -6.78M -5.61M -6.04M -4.86M -4.32M -5.38M
Adj. Free Cash Flow
-8.54M -7.68M -7.48M -6.88M -7.02M -6.66M -6.4M -6.11M -5.84M -5.38M -4.78M -5.24M -5.6M -5.63M -6.05M -7.19M -7.19M -7.36M -7.02M -6.2M -6.66M -5.48M -4.93M -5.64M
Maintenance CapEx
-50.91K -3.3K -103.29K -153.46K -161.48K -159.1K -109.1K -108.02K -100K -20K -20K 4 n/a -80K -55K -45K -47.72K -135.22K -110.23K -90.23K -87.51K 1.27K -6 -3
Growth CapEx
-49.09K -49.09K -49.09K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-8.12M -7.22M -6.79M -6.33M -6.43M -6.07M -6.05M -5.79M -5.51M -5.05M -4.5M -4.94M -5.25M -5.23M -5.51M -6.68M -6.75M -6.97M -6.78M -5.61M -6.04M -4.86M -4.32M -5.38M

© 2026 bestshares.com. All rights reserved.