Phoenix Education Partners Inc logo

Phoenix Education Partners Inc

PXED | NYSE
Chart Builder DCF Calculator
$26.68
+$0.24 (+0.91%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q3 2026
May 30, 2026
Q2 2026
Feb 27, 2026
Q1 2026
Nov 29, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 30, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Net Income
82.42M 98.17M 103.8M 135.44M 127.89M 73.24M 57.14M 10.02M
Depreciation & Amortization
22.47M 22.4M 22.3M 22.01M 21.11M 15.57M 9.95M 4.76M
Stock-Based Compensation
48.35M 40.53M 31.48M 2.63M 3.96M 3.31M 2.69M 2.05M
Other Working Capital
-6.6M -72.08M -47.29M -100.75M -68.27M -73.97M -60.04M -1.59M
Other Non-Cash Items
30.17M 54.93M 53.26M 55.01M 53.84M 39.51M 25.61M 12.48M
Deferred Income Tax
14.27M 31.2M 32.61M 36.23M 24.47M 8.43M 7.96M -4.41M
Change in Working Capital
-45.29M -102.03M -91M -163.94M -156.77M -95.2M -114.65M -2.18M
Operating Cash Flow
152.28M 145.19M 152.46M 87.39M 74.5M 44.86M -11.29M 22.71M
Capital Expenditures
-21.06M -21.65M -21.38M -22.46M -22.86M -17.35M -12.25M -6.46M
Cash Acquisitions
n/a n/a n/a -1.98M -1.98M -1.98M -1.98M n/a
Purchase of Investments
-130.39M -31.81M -29.78M -32.83M -35.87M -26.4M -24.39M -15.32M
Sales Maturities Of Investments
42.79M 37.49M 27.54M 37.41M 23.2M 11.13M 10.48M n/a
Other Investing Acitivies
-196K -157K -146K -146K -213K -190K -155K -155K
Investing Cash Flow
-108.86M -16.13M -23.77M -20M -37.73M -34.8M -28.31M -21.93M
Debt Repayment
-721K -721K -721K n/a n/a n/a n/a n/a
Common Stock Repurchased
-84.36M -80.4M -82.58M -80.4M n/a n/a n/a n/a
Dividend Paid
-17.38M -9.07M -14.54M -13.96M -13.96M -13.96M -141K n/a
Other Financial Acitivies
-26.39M -24.24M -154.71M -156.19M -134.79M -134.79M -781K -17K
Financial Cash Flow
-128.85M -114.43M -252.55M -250.56M -148.75M -148.75M -922K -17K
Net Cash Flow
-85.43M 14.63M -123.86M -183.17M -111.98M -138.69M -40.52M 761K
Free Cash Flow
131.22M 123.54M 131.08M 64.93M 51.64M 27.51M -23.55M 16.25M
Adj. Free Cash Flow
82.87M 83.01M 99.59M 62.3M 47.68M 24.2M -26.24M 14.2M
Maintenance CapEx
-20.74M -20.69M -19.02M -18.45M -19.18M n/a n/a n/a
Growth CapEx
-325.89K -956.68K -2.36M -4M -3.68M n/a n/a n/a
Owner Earnings
131.54M 124.5M 133.44M 68.93M 55.32M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.