Phoenix Education Partners Inc logo

Phoenix Education Partners Inc

PXED | NYSE
Chart Builder DCF Calculator
$26.44
-$0.20 (-0.75%)
At close: Sep 21, 2026, 4:00 PM ET
$26.44
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Aug 30, 2025
FY 2024
Aug 30, 2024
FY 2023
Aug 30, 2023
Net Income
135.44M 115.15M 65.93M
Depreciation & Amortization
22.01M 21.06M 23.91M
Stock-Based Compensation
2.63M 5.78M 5.56M
Other Working Capital
-100.75M -25.02M -43.22M
Other Non-Cash Items
55.01M 61.25M 54.7M
Deferred Income Tax
36.23M 20.74M 17.88M
Change in Working Capital
-163.94M -60.73M -62.28M
Operating Cash Flow
87.39M 163.24M 105.68M
Capital Expenditures
-22.46M -22.59M -15.72M
Cash Acquisitions
-1.98M n/a n/a
Purchase of Investments
-32.83M -15.32M -13.63M
Sales Maturities Of Investments
37.41M 10.76M 16.05M
Other Investing Acitivies
-146K -353K -3.64M
Investing Cash Flow
-20M -27.5M -16.93M
Debt Repayment
n/a n/a -5M
Common Stock Repurchased
-214.4M -69.96M n/a
Dividend Paid
-214.4M -69.96M n/a
Other Financial Acitivies
178.25M 64.63M -1.52M
Financial Cash Flow
-250.56M -75.19M -6.52M
Net Cash Flow
-183.17M 60.54M 82.23M
Free Cash Flow
64.93M 140.65M 89.97M
Adj. Free Cash Flow
62.3M 134.87M 84.41M
Maintenance CapEx
-17.2M -11.27M -15.72M
Growth CapEx
-5.26M -11.32M n/a
Owner Earnings
70.19M 151.97M 89.97M

© 2026 bestshares.com. All rights reserved.