Peloton Interactive Inc. logo

Peloton Interactive Inc.

PTON | NASDAQ
Chart Builder DCF Calculator
$5.15
+$0.20 (+4.04%)
Sep 22, 2026, 1:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Cash & Equivalents
49.8M 1.04B 1.18B 1.1B 1.04B 914.3M 829M 722.3M 697.6M 794.5M 737.7M 748.5M 813.9M 873.6M 871M 938.5M 1.25B 879.3M 1.61B 612.6M 1.13B 2.06B 1.25B 1.43B
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 311.6M 472M 629.4M 862.1M 592.3M
Long-Term Investments
n/a n/a 43.6M 46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Assets
n/a 63M 17.5M 16.6M 63M 66.6M 69M 71M 74.2M 76.4M 83.6M 85.9M 94.3M 103.9M 109.9M 109.2M 38.1M 126.3M 129.3M 42.2M 37.6M 31.2M 28M 27.9M
Receivables
18.6M 101.2M 94.6M 70.4M 101.2M 93.6M 96.8M 101.8M 103.6M 101.7M 141M 99.8M 97.2M 108.3M 125.1M 81.9M 83.6M 74.7M 94.7M 81.1M 71.4M 30.3M 54.1M 49.9M
Inventory
81.3M 205.6M 214.9M 237.7M 205.6M 213.5M 257.8M 333.3M 329.7M 354.4M 427.2M 514.6M 522.6M 625.7M 790.6M 993.2M 1.1B 1.41B 1.54B 1.27B 937.1M 614.2M 522.8M 364M
Other Current Assets
n/a 91.3M 67.1M 100.4M 91.3M 118.9M 123.9M 127.7M 135.1M 170.4M 220.6M 224.6M 205.4M 210M 271.6M 100K 100K n/a n/a -100K n/a n/a 1 n/a
Total Current Assets
149.7M 1.44B 1.56B 1.51B 1.44B 1.34B 1.31B 1.29B 1.27B 1.42B 1.53B 1.59B 1.64B 1.82B 2.06B 2.29B 2.63B 2.57B 3.46B 2.56B 2.82B 3.51B 2.86B 2.58B
Property-Plant & Equipment
n/a 577.9M 502.2M 548M 577.9M 608.9M 681.9M 747.4M 788.6M 852.4M 897.9M 935.3M 969M 1.02B 1.06B 1.11B 1.27B 1.46B 1.44B 1.37B 1.17B 1.02B 942.7M 812.2M
Goodwill & Intangibles
n/a 46.8M 45.1M 47.4M 46.9M 49M 51.2M 53.6M 56.1M 58.7M 61.3M 64M 66.7M 70.5M 74.5M 78.5M 82.4M 259.4M 453.6M 450.8M 457.8M 143.8M 79.7M 54.4M
Total Long-Term Assets
n/a 687.7M 608.4M 658M 687.8M 724.5M 802.1M 872M 918.9M 987.5M 1.04B 1.09B 1.13B 1.2B 1.24B 1.3B 1.39B 1.84B 2.03B 1.86B 1.67B 1.2B 1.05B 894.5M
Total Assets
149.7M 2.13B 2.16B 2.17B 2.13B 2.06B 2.11B 2.16B 2.19B 2.41B 2.57B 2.67B 2.77B 3.02B 3.3B 3.59B 4.03B 4.41B 5.48B 4.41B 4.49B 4.71B 3.91B 3.48B
Account Payables
n/a n/a 349.5M 356.8M 66.7M n/a n/a n/a 85.4M n/a n/a n/a 76.5M n/a n/a n/a 93M 643.8M 1.14B 970.9M 364.4M 855.2M 721.4M 275M
Deferred Revenue
-11M 150.7M 155.7M 140.6M 150.7M 156.4M 159.7M 154.5M 163.7M 182.3M 189.2M 173.7M 187.3M 200.5M 210.7M 197.4M 201.1M n/a 80.6M n/a 164.8M 42.2M 611M 521.2M
Short-Term Debt
n/a 278.6M 276.3M 208.7M 208.5M 208.2M 10M 10M 10M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M n/a 80.8M n/a n/a 45.2M n/a n/a
Other Current Liabilities
n/a 374.6M 3.3M 21.3M 48.2M 376.6M 394.9M 402.7M 46.8M 477.6M 517.5M 489.1M 86.5M 517.3M 598.7M 632.5M 140.8M 299.9M 184.3M 262.3M 218.9M 340.1M 10.3M n/a
Total Current Liabilities
-11M 803.9M 784.8M 795M 803.9M 811.7M 634.7M 640.2M 685.2M 745.5M 793.3M 750M 761.4M 813.2M 903.2M 927.2M 1.11B 1.03B 1.48B 1.3B 1.24B 1.28B 1.38B 1.09B
Long-Term Debt
n/a 751.1M 1.67B 1.29B 1.29B 1.29B 1.49B 1.49B 1.49B 1.68B 1.68B 1.68B 1.68B 1.68B 1.68B 1.67B 1.55B 855.3M 846.7M 838.2M 829.8M 821.5M n/a n/a
Other Long-Term Liabilities
n/a 984.1M -344.8M 35.9M 37.1M 31.3M 25.9M 25.7M 25.8M 26.4M 27.2M 27.7M 30.2M 33.2M 44.1M 40.5M 50.7M 39.2M 41.5M 39.4M 38.3M 25.5M 20.3M 29.1M
Total Long-Term Liabilities
n/a 1.74B 1.71B 1.72B 1.74B 1.74B 1.97B 2B 2.02B 2.25B 2.28B 2.29B 2.3B 2.33B 2.37B 2.41B 2.33B 1.63B 1.63B 1.6B 1.49B 1.44B 597.8M 582.8M
Total Liabilities
n/a 2.54B 2.49B 2.52B 2.54B 2.56B 2.61B 2.64B 2.7B 3B 3.07B 3.04B 3.06B 3.14B 3.27B 3.33B 3.44B 2.66B 3.11B 2.91B 2.73B 2.72B 1.98B 1.68B
Total Debt
n/a 1.03B 2.33B 1.96B 1.98B 1.99B 2.03B 2.05B 2.08B 2.31B 2.33B 2.35B 2.36B 2.39B 2.42B 2.46B 2.37B 1.68B 1.67B 1.64B 1.51B 1.46B 619.2M 604.5M
Book Value
149.7M -413.8M -326.7M -347.1M -413.7M -491.3M -497.2M -480.4M -519.2M -590.4M -499.3M -370.9M -295.2M -127.1M 30.5M 258.5M 592.9M 1.75B 2.37B 1.51B 1.75B 1.99B 1.93B 1.8B
Book Value Per Share
0.29 -0.95 -0.78 -0.81 -1.03 -1.25 -1.29 -1.27 -1.39 -1.60 -1.38 -1.03 -0.83 -0.36 0.09 0.76 1.76 5.25 7.47 5 5.93 6.74 5.54 5.26
Common Stock
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Retained Earnings
n/a -5.6B -5.63B -5.59B -5.6B -5.62B -5.58B -5.48B -5.48B -5.45B -5.29B -5.09B -4.93B -4.69B -4.41B -4.08B -3.71B -2.46B -1.7B -1.26B -883M -569.6M -561M -624.6M
Comprehensive Income
n/a 5.1M 11.6M 8.4M 5.1M 3.2M 19M 6M 15.9M 17.4M 19.5M 18.7M 16.8M 19.9M 21.1M 17.1M 12.2M 10.4M 18.3M 17.1M 18.2M 14.1M 16.6M 12.7M
Shareholders Equity
n/a -413.8M -326.7M -347.1M -413.7M -491.3M -497.2M -480.4M -519.2M -590.4M -499.3M -370.9M -295.2M -127.1M 30.5M 258.5M 592.9M 1.75B 2.37B 1.51B 1.75B 1.99B 1.93B 1.8B
Total Investments
n/a n/a 43.6M 46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 311.6M 472M 629.4M 862.1M 592.3M

© 2026 bestshares.com. All rights reserved.