Peloton Interactive Inc. logo

Peloton Interactive Inc.

PTON | NASDAQ
Chart Builder DCF Calculator
$4.95
-$0.02 (-0.40%)
At close: Sep 21, 2026, 4:00 PM ET
$5.15
+$0.20 (+4.04%)
Pre-market: Sep 22, 2026, 9:20 AM ET

Market Data

Market Cap
$2.06B
Enterprise Value
$2.02B
Beta
2.53
Average Volume
11.29M
Shares Outstanding (Diluted)
521.15M
Shares Change YoY
29.52%
Institutional Ownership
85.92%
Exchange
NASDAQ
ISIN
US70614W1009

Price Performance

Price Change 1M
-8.2%
Price Change 3M
-9.0%
Price Change 6M
21.0%
Price Change YTD
-19.1%
Price Change 1Y
-40.6%
Price Change 3Y
11.0%
Price Change 5Y
-94.7%
1M CAGR (ann.)
-12.8%
1Y CAGR (ann.)
-37.6%
5Y CAGR (ann.)
-46.4%
All-Time CAGR
-21.0%

Valuation

PE Ratio
38.08
Forward PE
12.91
PEG Ratio
0.04
Forward PEG
17.40
PS Ratio
0.84
Forward PS
0.90
PB Ratio
13.79
P/FCF Ratio
5.23
P/Adj. FCF Ratio
8.30
P/OCF Ratio
5.32
EV/Sales
0.82
EV/EBIT
10.78
EV/EBITDA
8.54
EV/FCF
5.11
Earnings Yield
2.6%
FCF Yield
19.1%
Adj. FCF Yield
12.0%

Financial Health

Net Cash
$49.8M
Total Debt
$0
Cash & Short-Term Investments
$49.8M
Total Assets
$149.7M
Current Ratio
2.84
Quick Ratio
2.68
Debt / Equity Ratio
-12.24
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
1.50
Altman Z-Score
28.19
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
52.6%
Operating Profit Margin
7.6%
EBITDA Margin
9.7%
Net Profit Margin
2.6%
FCF Margin
16.1%
Adj. FCF Margin
10.2%
SBC / Revenue
6.0%
SBC Impact (per share)
-37.0%

Returns

Return on Assets
3.1%
Return on Equity
-20.6%
Return on Invested Capital
11.6%
Return on Capital Employed
12.2%
Return on Tangible Assets
3.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-4.4%
Revenue CAGR 5Y
-9.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
145.6%
EPS CAGR 5Y
74.6%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
113.9%
FCF CAGR 5Y
143.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
40
EPS Growth Next 3Y
31.7%
Revenue Growth Next 3Y
-1.1%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.13
EPS Growth Est (next Q)
333.3%
Revenue Est (next Q)
$554.55M
Revenue Growth Est (next Q)
0.7%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$3.25
Lynch Upside
-34.3%
Price Target
$8
Price Target Upside
61.6%

Cash Flow

Operating Cash Flow
$404.5M
Free Cash Flow
$394.6M
Adj. Free Cash Flow
$248.7M
FCF Per Share
$0.91
OCF Per Share
$0.93
OCF/S Ratio
16.5%

Income Statement

Revenue
$2.45B
Gross Profit
$1.29B
Operating Income
$186.2M
EBITDA
$236.1M
Net Income
$63.2M
EPS (Diluted)
$0.13
Revenue / Employee
$1.11M
Profit / Employee
$28.74K
Employees
2,199

© 2026 bestshares.com. All rights reserved.