PTC Inc. logo

PTC Inc.

PTC | NASDAQ
Chart Builder DCF Calculator
$135.28
-$0.61 (-0.45%)
At close: Sep 21, 2026, 4:00 PM ET
$135.78
+$0.50 (+0.37%)
Pre-market: Sep 22, 2026, 9:03 AM ET
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
1.22B 1.25B 818.28M 734M 512.73M 440.38M 392.18M 376.33M 295.41M 287.83M 236.89M 245.54M 306.77M 315.85M 342.03M 313.08M 499.19M 479.91M 499.5M 476.92M 237.39M 220.86M 118.76M
Depreciation & Amortization
134.06M 135.71M 135.79M 135.42M 138.25M 139.23M 140.21M 141.41M 139.93M 141.16M 142.73M 137.16M 132.08M 126.64M 120.48M 122.04M 123.44M 124.41M 125.26M 122.53M 120.06M 119.29M 119.39M
Stock-Based Compensation
181.28M 235.31M 218.22M 216.21M 223.61M 217.62M 220.3M 223.46M 220.13M 225.91M 223.97M 206.46M 147.57M 143.17M 128.85M 133.28M 133.28M 126.93M 133.75M 133.9M 175.44M 157.56M 133.3M
Other Working Capital
-201.7M -147.42M -270.08M -66.44M 57M 99.43M 132.54M 119.27M 106.39M 118.74M 88.91M 75.18M -10.03M -34.37M -72.58M -40.49M -26.52M -66.69M -124.35M -85.3M -64.6M -28.96M 32.69M
Other Non-Cash Items
-433.13M -496.3M -29.08M -29.8M -40.21M -39.41M -40.58M -40.67M 15.43M 15.35M 28.74M 29.21M 80.96M 48.03M 77.68M 68.26M -24.93M 8.64M -36.53M -26.82M -26.13M -26.83M -26.92M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13.16M 13.16M 13.16M 13.16M -158.11M -158.11M -158.11M -158.11M n/a n/a n/a
Change in Working Capital
-150.7M -182.45M -244.21M -188.12M 27.39M 73.83M 88.96M 49.45M 30.74M -13.2M -15.05M -7.51M -80.95M -99.71M -203.67M -214.49M -130.73M -168.38M -171.09M -179.62M -149.3M -96.95M -4.47M
Operating Cash Flow
955.32M 938.62M 899.01M 867.7M 861.78M 831.65M 801.07M 749.98M 701.64M 657.06M 617.28M 610.86M 599.59M 547.13M 478.51M 435.33M 442.15M 413.42M 392.78M 368.81M 357.46M 373.93M 340.06M
Capital Expenditures
-19.84M -10.44M -10.58M -11.01M -15.99M -15.74M -16.57M -18.37M -16.42M -19.87M -20M -24.61M -28.55M -27.93M -30.32M -24.95M -27.48M -26.44M -25.67M -25.26M -17M -29.8M -29.95M
Cash Acquisitions
523.31M 516.77M -6.53M -6.53M -6.53M n/a n/a -93.46M -93.46M -93.46M -921.73M -828.27M -836.24M -1.11B -282.94M -282.94M -275.23M -832K -718.03M -718.03M -732.74M -732.16M -15.73M
Purchase of Investments
n/a n/a n/a n/a -13.08M -13.08M -13.08M -13.08M 6.6M 6.6M 779K 779K -5.82M -5.82M n/a n/a -4M -4.49M -3.49M -19.41M -30.88M -46.33M -51.02M
Sales Maturities Of Investments
n/a n/a n/a n/a -3.83M -3.83M -3.83M -3.83M n/a n/a 5.82M 5.82M 12.64M 12.64M 54.34M 60.82M 54.97M 54.97M 7.44M 67M 72.28M 88.1M 92.57M
Other Investing Acitivies
41.11M 4.45M -25.11M n/a -18.46M 14.41M 35.58M -75K 3.03M -4.34M -15.28M -18.88M -15.67M 28.11M 29.92M 40.42M 41.3M -1.16M 6.85M 6.75M 3.46M -11.52M -13.33M
Investing Cash Flow
544.58M 510.78M -42.22M -17.54M -53.9M -14.25M 6.09M -124.81M -99.45M -110.26M -949.6M -864.37M -872.65M -1.1B -223.99M -201.2M -205.99M 26.5M -731.9M -687.86M -703.78M -719.55M -5.85M
Debt Repayment
1.04B 737.17M 512.17M 307.04M -579.92M -618.46M -717.69M 45.84M 65.73M 80.86M -228.92M -787.54M -819.28M -744.28M -355.28M -355.3M -320.31M -245.31M 449.69M 431.65M 351.72M -128.4M -128.4M
Common Stock Repurchased
-1.4B -976.16M -425.03M -300M -224.99M -171.41M -96.41M -71.73M -71.73M -69.79M -69.79M -71.89M -71.89M -64.68M -69.95M -137.26M -167.26M -169.97M -164.71M -69.47M -39.47M -24.5M -24.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.01B -1.03B -962.21M -962.37M -82.78M -63.89M -74.67M -650.51M -647.86M -647.86M 487.4M 1.11B 1.11B 1.37B 255.09M 207.27M 202.66M -61.34M -62.65M -13.48M -3.27M -28.75M -33.01M
Financial Cash Flow
-1.34B -1.24B -849.01M -929.26M -861.41M -827.48M -863.09M -650.73M -630.09M -613.03M 208.59M 266.56M 234.94M 581.15M -148.93M -264.08M -262.96M -454.68M 243.9M 370.26M 328.86M -161.77M -176.52M
Net Cash Flow
150.93M 202.74M 12.2M -82.08M -48.43M -13.73M -68.59M -22.33M -33.89M -71.72M -122.81M 15.91M -40.83M 13.77M 91.67M -54.16M -43.23M -19.17M -102.56M 51.09M -11.66M -501.08M 161.28M
Free Cash Flow
935.48M 928.18M 888.43M 856.69M 845.79M 815.91M 784.5M 731.62M 685.22M 637.2M 597.28M 586.25M 571.04M 519.2M 448.2M 410.38M 414.66M 386.98M 367.12M 343.55M 340.47M 344.14M 310.11M
Adj. Free Cash Flow
754.21M 692.87M 670.21M 640.48M 622.18M 598.29M 564.2M 508.16M 465.09M 411.28M 373.32M 379.79M 423.47M 376.03M 319.35M 277.1M 281.38M 260.05M 233.37M 209.65M 165.03M 186.58M 176.81M
Maintenance CapEx
-16.29M -5.01M -2.34M -1.16M -1.16M -2.8M -2.8M -1.64M -3.91M -2.27M -2.27M -10.53M -15.9M -17.54M -19.1M -11.61M -8.51M -6.87M -5.31M -4.53M -360.22K -14.26M -16.31M
Growth CapEx
-3.55M -5.43M -8.24M -9.84M -14.83M -12.94M -13.77M -16.73M -12.51M -17.6M -17.73M -14.08M -12.65M -10.4M -11.22M -13.33M -18.97M -19.56M -20.36M -20.73M -16.64M -15.53M -13.63M
Owner Earnings
939.03M 933.61M 896.67M 866.53M 860.62M 828.85M 798.27M 748.35M 697.73M 654.8M 615.01M 600.33M 583.69M 529.6M 459.41M 423.71M 433.64M 406.54M 387.47M 364.28M 357.1M 359.67M 323.74M

© 2026 bestshares.com. All rights reserved.