PTC Inc. logo

PTC Inc.

PTC | NASDAQ
Chart Builder DCF Calculator
$135.28
-$0.61 (-0.45%)
At close: Sep 21, 2026, 4:00 PM ET
$135.28
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
734M 376.33M 245.54M 313.08M 476.92M 130.7M
Depreciation & Amortization
135.42M 141.41M 137.16M 122.04M 122.53M 119.5M
Stock-Based Compensation
216.21M 223.46M 206.46M 174.86M 177.29M 115.15M
Other Working Capital
-66.44M 116.85M 99.62M -63.7M -85.3M -66.23M
Other Non-Cash Items
-3.52M -1.63M -4.07M -2.51M -70.21M -3.17M
Deferred Income Tax
-26.28M -39.04M 16.68M 42.96M -158.11M -24.64M
Change in Working Capital
-188.12M 49.45M 9.09M -215.11M -179.62M -103.73M
Operating Cash Flow
867.7M 749.98M 610.86M 435.33M 368.81M 233.81M
Capital Expenditures
-11.01M -18.37M -24.61M -25.95M -25.26M -31.25M
Cash Acquisitions
-6.53M -93.46M -828.43M -250.43M -718.03M -483.48M
Purchase of Investments
n/a -13.08M -13.43M n/a -11.56M -43.29M
Sales Maturities Of Investments
n/a n/a 349K 71.76M 67M 32.04M
Other Investing Acitivies
n/a -3.9M -800K -3.04M -550K -11.05M
Investing Cash Flow
-17.54M -124.81M -866.12M -201.2M -687.86M -525.97M
Debt Repayment
-552.96M 45.84M 342.46M -91.3M 431.65M 344.88M
Common Stock Repurchased
-300M n/a n/a -125M -30M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-102.37M -722.24M -95.8M -68.99M -52.96M -65.85M
Financial Cash Flow
-929.26M -650.73M 268.31M -264.08M 370.26M 297.41M
Net Cash Flow
-82.09M -22.33M 15.91M -54.16M 51.09M 5.27M
Free Cash Flow
856.69M 731.62M 586.25M 409.38M 343.55M 202.56M
Adj. Free Cash Flow
640.48M 508.16M 379.79M 234.52M 166.26M 87.41M
Maintenance CapEx
n/a n/a -6.37M -12.61M n/a -15.22M
Growth CapEx
-11.01M -18.37M -18.24M -13.33M -25.26M -16.03M
Owner Earnings
867.7M 749.98M 604.49M 422.71M 368.81M 218.59M

© 2026 bestshares.com. All rights reserved.