Personalis Inc. logo

Personalis Inc.

PSNL | NASDAQ
Chart Builder DCF Calculator
$16.24
-$0.16 (-0.98%)
At close: Sep 21, 2026, 4:00 PM ET
$16.24
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-107.18M -95.55M -81.27M -73.88M -91.32M -84.07M -81.28M -91.44M -81.45M -92.61M -108.3M -112.78M -110.17M -113.77M -113.32M -102.45M -93.62M -81.03M -65.23M -58.37M -50.24M -44.55M
Depreciation & Amortization
9.71M 9.83M 10.05M 10.13M 10.42M 10.69M 10.94M 11.31M 11.31M 11.35M 11.3M 11.35M 10.47M 9.44M 8.43M 7.08M 6.7M 6.27M 6.01M 5.89M 5.85M 5.89M
Stock-Based Compensation
10.91M 9.76M 9.43M 9.8M 10.4M 10.22M 10.69M 11.41M 12.21M 13.04M 14.05M 16.45M 17.38M 18.31M 19.43M 17.68M 16.95M 16.14M 14.38M 13.82M 11.82M 10.05M
Other Working Capital
2.13M 1.66M -6.48M -4.7M -4.65M -3.36M -7.68M -7.08M -4.81M -6.69M 11.33M 14.7M 17.9M 12.08M 8.68M 7.32M -2.58M -12.47M -17.6M -18.5M -23.2M -14.09M
Other Non-Cash Items
-3.17M -2.84M -2.96M -2.61M 23.74M 20.99M 17.1M 23.21M -1.1M 1.86M 8.3M 3.28M 2.75M 3.62M 4.61M 5.71M 6.15M 6.76M 5.15M 4.15M 3.15M 2.48M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 4.91M 4.91M 4.91M 4.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.58M -666K -10.19M -3.93M 1.88M -529K -2.59M -5.25M -7.13M 524K 13.48M 17.2M 21.89M 7.78M 10.61M 3.24M -8.04M -18.57M -31.14M -23.58M -26.92M -19.62M
Operating Cash Flow
-92.3M -79.46M -74.95M -60.5M -44.89M -42.7M -45.15M -50.77M -61.26M -60.93M -56.26M -59.6M -57.69M -74.62M -70.23M -68.75M -71.86M -70.44M -70.83M -58.09M -56.33M -45.75M
Capital Expenditures
-8.68M -5.19M -4.5M -5.67M -4.29M -4.01M -1.6M -3.88M -4.5M -7.24M -10.91M -16.93M -37.47M -45.04M -49.9M -43.94M -25.48M -19.28M -11.08M -8.34M -6.94M -3.61M
Cash Acquisitions
120K 120K n/a n/a n/a n/a n/a n/a 7.74M 7.74M -9.83M -9.83M -17.57M -17.57M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-196.07M -212.93M -210.17M -201.39M -192.17M -156.89M -121.71M -108.88M -117.89M -111.51M -103.95M -82.14M -55.32M -83.32M -121.49M -150.99M -150.52M -212.77M -267.13M -308.99M -301.34M -248.59M
Sales Maturities Of Investments
201.13M 171.96M 192.11M 172.69M 115.19M 96.75M 88M 92M 121.2M 124.36M 127.96M 145.66M 164.27M 197.85M 223.92M 265.52M 259.98M 251.37M 218.14M 154.21M 121.13M 104.55M
Other Investing Acitivies
n/a n/a n/a 2K 2K 242K 242K 240K -7.5M -7.74M 9.83M 9.83M 12.11M 17.57M n/a n/a 5.46M n/a n/a n/a n/a n/a
Investing Cash Flow
-3.5M -46.04M -22.57M -34.37M -81.28M -63.91M -35.07M -20.52M -949K 5.61M 13.1M 46.59M 66.02M 69.49M 52.54M 70.6M 89.44M 19.31M -60.07M -163.12M -187.14M -147.65M
Debt Repayment
-2.13M -5.1M 585K 561K 664K 1.46M -1.13M 1.64M 1.52M -134K 174K -2.29M -1.1M -1.1M -1.1M -1.1M -2.9M 3.31M 3.31M 3.31M 4.35M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.21M -83K -57K -65K 17.69M 18M 17.98M 24.5M 6.75M 7.34M 7.34M 909K 909K n/a n/a n/a n/a n/a 591K 1.53M 2.72M 4.04M
Financial Cash Flow
136.4M 128.08M 130.34M 69.04M 131.79M 133.63M 114.67M 74.89M 12.75M 12.16M 11.03M 1.73M 2.2M 851K 1.37M 2.2M 936K 7.37M 169.7M 169.29M 288.48M 283.79M
Net Cash Flow
40.59M 2.59M 32.83M -25.83M 5.63M 27.02M 34.43M 3.61M -49.45M -43.19M -32.14M -11.33M 10.46M -4.41M -16.46M 3.95M 18.44M -43.71M 38.85M -51.88M 45.04M 90.4M
Free Cash Flow
-100.98M -84.65M -79.45M -66.17M -49.18M -46.71M -46.75M -54.65M -65.76M -68.16M -67.17M -76.53M -95.16M -119.66M -120.13M -112.68M -97.34M -89.72M -81.91M -66.43M -63.27M -49.36M
Adj. Free Cash Flow
-111.89M -94.41M -88.88M -75.97M -59.58M -56.93M -57.44M -66.06M -77.97M -81.21M -81.22M -92.98M -112.54M -137.97M -139.56M -130.36M -114.3M -105.86M -96.29M -80.25M -75.09M -59.41M
Maintenance CapEx
-6.41M -4.29M -3.6M -4.85M -3.22M -2.93M -1.25M -1.44M -1.44M -4.18M -5.39M -13.49M -34.91M -42.48M -49.9M -43.7M -24.1M -16.88M -8.25M -5.15M -4.11M -1.02M
Growth CapEx
-2.27M -898K -904K -827K -1.07M -1.08M -357K -2.44M -3.06M -3.06M -5.52M -3.43M -2.56M -2.56M n/a -236.65K -1.38M -2.4M -2.84M -3.19M -2.83M -2.59M
Owner Earnings
-98.71M -83.75M -78.55M -65.34M -48.11M -45.63M -46.4M -52.21M -62.69M -65.11M -61.65M -73.09M -92.59M -117.1M -120.13M -112.44M -95.96M -87.32M -79.07M -63.24M -60.44M -46.77M

© 2026 bestshares.com. All rights reserved.