Personalis Inc. logo

Personalis Inc.

PSNL | NASDAQ
Chart Builder DCF Calculator
$16.29
+$0.05 (+0.31%)
Sep 22, 2026, 10:35 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-31.68M -30.03M -23.81M -21.65M -20.06M -15.75M -16.43M -39.09M -12.8M -12.97M -26.58M -29.1M -23.96M -28.66M -31.07M -26.49M -27.55M -28.21M -20.2M -17.67M -14.95M -12.4M
Depreciation & Amortization
2.41M 2.37M 2.46M 2.47M 2.53M 2.59M 2.54M 2.76M 2.8M 2.84M 2.91M 2.76M 2.85M 2.78M 2.96M 1.88M 1.82M 1.77M 1.6M 1.5M 1.39M 1.52M
Stock-Based Compensation
3.98M 2.55M 2.3M 2.08M 2.83M 2.22M 2.67M 2.68M 2.65M 2.69M 3.39M 3.48M 3.49M 3.7M 5.79M 4.42M 4.42M 4.82M 4.03M 3.69M 3.6M 3.06M
Other Working Capital
614K 1.99M -911K 437K 149K -6.15M 866K 487K 1.44M -10.47M 1.47M 2.75M -443K 7.55M 4.85M 5.95M -6.26M 4.15M 3.49M -3.95M -16.16M -977K
Other Non-Cash Items
-935K -943K -787K -503K -605K -1.06M -441K 25.85M -3.36M -4.95M 5.67M 1.54M -407K 1.5M 652K 1.01M 457K 2.49M 1.75M 1.46M 1.06M 875K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
453K 3.57M -2.41M -4.2M 2.37M -5.95M 3.86M 1.61M -40K -8.02M 1.2M -270K 7.61M 4.94M 4.91M 4.42M -6.5M 7.78M -2.46M -6.86M -17.03M -4.79M
Operating Cash Flow
-25.77M -22.48M -22.25M -21.8M -12.94M -17.96M -7.8M -6.2M -10.74M -20.41M -13.42M -16.68M -10.41M -15.75M -16.76M -14.77M -27.35M -11.36M -15.27M -17.88M -25.93M -11.74M
Capital Expenditures
-3.78M -3.19M -77K -1.63M -290K -2.51M -1.25M -247K -6K -104K -3.52M -868K -2.74M -3.78M -9.54M -21.41M -10.31M -8.63M -3.58M -2.96M -4.11M -439K
Cash Acquisitions
n/a 120K n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.74M n/a -17.57M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-27.16M -67.04M -53.73M -48.15M -44.02M -64.28M -44.94M -38.93M -8.74M -29.1M -32.11M -47.94M -2.37M -21.53M -10.31M -21.12M -30.36M -59.7M -39.81M -20.64M -92.62M -114.06M
Sales Maturities Of Investments
69.1M 24.1M 39.43M 68.5M 39.94M 44.25M 20M 11M 21.5M 35.5M 24M 40.2M 24.66M 39.1M 41.7M 58.82M 58.23M 65.18M 83.3M 53.28M 49.62M 31.95M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 2K n/a 240K n/a n/a -7.74M n/a 17.57M n/a -5.46M 5.46M n/a n/a n/a n/a n/a
Investing Cash Flow
38.16M -46.01M -14.38M 18.72M -4.37M -22.54M -26.18M -28.18M 12.99M 6.3M -11.64M -8.61M 19.55M 13.79M 21.85M 10.83M 23.02M -3.16M 39.91M 29.67M -47.11M -82.54M
Debt Repayment
1.97M -3.4M -284K -411K -999K 2.28M -308K -308K -206K -308K 2.47M -435K -1.86M n/a n/a 758K -1.86M n/a n/a -1.04M 4.35M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.13M n/a -83K n/a n/a 26K -91K 17.75M 317K n/a 6.44M n/a 909K n/a n/a n/a n/a n/a n/a n/a n/a 591K
Financial Cash Flow
7.99M 17.83M 110.9M -317K -327K 20.09M 49.6M 62.43M 1.52M 1.13M 9.82M 290K 925K n/a 511K 760K -420K 515K 1.35M -506K 6.01M 162.85M
Net Cash Flow
20.37M -50.65M 74.27M -3.4M -17.63M -20.41M 15.62M 28.05M 3.77M -13M -15.21M -25M 10.02M -1.96M 5.61M -3.21M -4.86M -14M 26.01M 11.28M -67.01M 68.56M
Free Cash Flow
-29.55M -25.67M -22.32M -23.43M -13.23M -20.47M -9.04M -6.45M -10.75M -20.52M -16.94M -17.55M -13.16M -19.52M -26.3M -36.18M -37.66M -19.99M -18.85M -20.84M -30.04M -12.18M
Adj. Free Cash Flow
-33.53M -28.22M -24.62M -25.51M -16.06M -22.69M -11.71M -9.12M -13.4M -23.2M -20.33M -21.03M -16.64M -23.22M -32.09M -40.59M -42.07M -24.81M -22.88M -24.53M -33.64M -15.24M
Maintenance CapEx
-2.41M -2.37M n/a -1.63M -290K -1.68M -1.25M n/a n/a n/a -1.44M n/a -2.74M -1.21M -9.54M -21.41M -10.31M -8.63M -3.34M -1.82M -3.09M n/a
Growth CapEx
-1.37M -821K -77K n/a n/a -827K n/a -247K -6K -104K -2.08M -868K n/a -2.56M n/a n/a n/a n/a -236.65K -1.14M -1.02M -439K
Owner Earnings
-28.18M -24.85M -22.25M -23.43M -13.23M -19.65M -9.04M -6.2M -10.74M -20.41M -14.86M -16.68M -13.16M -16.96M -26.3M -36.18M -37.66M -19.99M -18.61M -19.7M -29.02M -11.74M

© 2026 bestshares.com. All rights reserved.