ProKidney Corp. logo

ProKidney Corp.

PROK | NASDAQ
Chart Builder DCF Calculator
$1.77
-$0.14 (-7.33%)
At close: Sep 21, 2026, 4:00 PM ET
$1.78
+$0.01 (+0.56%)
Pre-market: Sep 22, 2026, 8:22 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-146.38M -136.91M -132.24M -139.87M -164.45M -165.95M -163.34M -136.58M -137.51M -133.87M -135.45M -138.3M -108.23M -95.54M -126.12M -115.22M -120.43M -111.02M -55.15M -49.09M -31.95M -19.22M
Depreciation & Amortization
6.57M 6.36M 6.3M 6.04M 6.13M 5.93M 5.43M 5M 4.52M 4.12M 3.85M 3.5M 3.17M 3.06M 2.93M 2.73M 2.5M 2.27M 1.92M 1.58M 1.13M 611K
Stock-Based Compensation
16.24M 17.19M 18.66M 19.91M 26.84M 28.11M 29.37M 16.05M 22.11M 25.51M 30.85M 46.16M 33.16M 29.96M 69.63M 60.86M 60.86M 53.03M 525K 534K 534K 359K
Other Working Capital
10.23M 169K 5.88M 10.58M 6.23M -906K -6.56M -9.06M -2.25M 3.44M 6.41M 4.26M -10.48M -17M -23.52M -22.15M -8.31M -5.85M -2.71M -2.86M -5.13M 20K
Other Non-Cash Items
-22.12M -13.76M -14.12M -15.93M 560K -260K -1.78M -2.35M -7.69M -7.79M -6M -3.65M -39.91M -38.75M -38.26M -38.27M -23.21M -22.87M -22.87M -23.05M -183K -183K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 337.6K 337.6K 337.6K 337.6K n/a n/a n/a n/a n/a
Change in Working Capital
4.52M -5.09M 1.28M 18.08M 16.51M 10.88M 3.96M -9.69M -3.53M 13.31M 16.67M 11.85M -5.61M -24.58M -23.5M -22.67M -8.83M 1.01M 6.19M 6.05M 3.78M 3.59M
Operating Cash Flow
-141.17M -132.21M -120.12M -111.78M -114.42M -121.3M -126.35M -127.56M -122.1M -98.72M -90.07M -80.45M -117.41M -125.52M -114.99M -112.22M -88.76M -77.58M -69.37M -63.98M -26.69M -14.85M
Capital Expenditures
-18.57M -17.85M -15.2M -34.95M -32.16M -29.68M -29.51M -5.57M -31.11M -34.17M -34.2M -32.93M -6.53M -3.22M -3.07M -3.31M -6.42M -8.03M -8.58M -10.57M -5.92M -3.92M
Cash Acquisitions
18.22M 18.22M 18.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a 108K 108K 108K 109K 1K 1K 1K n/a n/a n/a
Purchase of Investments
-117.19M -127.84M -138.54M -144.87M -339.28M -324.06M -324.02M -447.19M -292.64M -328.98M -471.6M -301.7M -261.85M -198.04M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
188.07M 203.76M 205.27M 236.56M 351.74M 344.05M 373.95M 362.26M 286.5M 284.18M 175.82M 100.19M 60.77M 6.41M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
34.22M 34.22M 34.22M 34.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
104.74M 110.5M 103.97M 90.95M -19.7M -9.7M 20.41M -90.51M -37.25M -78.97M -329.98M -234.45M -207.5M -194.74M -2.96M -3.2M -6.42M -8.03M -8.58M -10.57M -5.92M -3.92M
Debt Repayment
-11K -17K -26K -35K -54K -53K -54K -53K -52K -52K -52K -47K -308K 14.7M 34.7M 34.7M 34.65M 19.65M -345K -343K -21K -13K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.96M 7.96M 7.96M 8.1M 140K 140M 140M 130.36M 130.36M -9.5M -9.5M n/a 542.5M 543M 548.55M 548.55M 6.02M 15.52M 29.97M 29.97M 30M 20M
Financial Cash Flow
26.35M 25.8M 25.57M 8.06M 4.55M 144.41M 144.41M 134.77M 130.3M -9.55M -9.55M -47K 548.25M 563.75M 589.31M 619.31M 112.26M 106.76M 101.21M 71.21M 29.98M 19.99M
Net Cash Flow
-10.07M 4.09M 9.42M -12.77M -129.57M 13.42M 38.47M -83.3M -29.05M -187.25M -429.6M -314.94M 243.45M 263.61M 491.47M 527.56M 21.66M 25.73M 27.83M 12.39M 12.08M 15.93M
Free Cash Flow
-159.73M -150.06M -135.31M -146.73M -146.58M -150.98M -155.86M -133.14M -153.21M -132.89M -124.27M -113.38M -123.95M -128.74M -118.06M -115.53M -95.18M -85.61M -77.96M -74.55M -32.61M -18.77M
Adj. Free Cash Flow
-175.98M -167.24M -153.97M -166.63M -173.42M -179.09M -185.23M -149.19M -175.32M -158.4M -155.11M -159.53M -157.11M -158.7M -187.69M -176.39M -156.04M -138.65M -78.48M -75.08M -33.14M -19.12M
Maintenance CapEx
-3.34M -1.66M n/a n/a -2.4M -3.04M -4M -5.15M -3.75M -3.98M -3.85M -3.01M -2.69M -2.21M -2.08M -2.32M -2.09M -2.22M -1.87M -1.58M n/a n/a
Growth CapEx
-15.23M -16.19M -15.2M -34.95M -29.76M -26.64M -25.51M -426K -27.36M -30.19M -30.34M -29.92M -3.84M -1.01M -988K -988K -4.33M -5.81M -6.71M -8.99M n/a n/a
Owner Earnings
-144.5M -133.87M -120.12M -111.78M -116.82M -124.34M -130.35M -132.71M -125.85M -102.7M -93.92M -83.46M -120.1M -127.73M -117.07M -114.54M -90.86M -79.8M -71.25M -65.56M n/a n/a

© 2026 bestshares.com. All rights reserved.