ProKidney Corp. logo

ProKidney Corp.

PROK | NASDAQ
Chart Builder DCF Calculator
$1.82
+$0.05 (+2.54%)
Sep 22, 2026, 10:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-46.44M -42.62M -40.85M -16.47M -36.97M -37.95M -48.48M -41.05M -38.47M -35.33M -21.72M -41.99M -34.82M -36.91M -24.57M -11.93M -22.13M -67.49M -13.67M -17.14M -12.73M -11.61M
Depreciation & Amortization
1.68M 1.66M 1.84M 1.4M 1.47M 1.6M 1.57M 1.49M 1.27M 1.1M 1.15M 1.01M 870K 832K 791K 681K 752K 710K 587K 455K 517K 361K
Stock-Based Compensation
5.59M 4.95M 5.7M n/a 6.54M 6.42M 6.95M 6.94M 7.81M 7.68M -6.37M 12.99M 11.2M 13.02M 8.94M n/a 8M 52.68M 175K n/a 175K 175K
Other Working Capital
10.42M 609K -1.51M 713K 356K 6.32M 3.19M -3.64M -6.78M 662K 701K 3.17M -1.09M 3.63M -1.45M -11.57M -7.61M -2.89M -81K 2.26M -5.15M 249K
Other Non-Cash Items
-8.92M -413K 42K -12.83M -566K -769K -1.77M 3.66M -1.39M -2.29M -2.34M -1.68M -1.49M -489K n/a -37.93M -337.6K n/a -1K -22.87M n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 337.6K n/a n/a n/a n/a n/a
Change in Working Capital
7.71M -5.25M 757K 1.3M -1.89M 1.11M 17.56M -269K -7.52M -5.81M 3.91M 5.89M 9.32M -2.45M -919K -11.57M -9.65M -1.37M -81K 2.26M 194K 3.82M
Operating Cash Flow
-40.37M -41.68M -32.51M -26.6M -31.42M -29.59M -24.17M -29.24M -38.29M -34.65M -25.38M -23.78M -14.92M -25.99M -15.76M -60.75M -23.03M -15.46M -12.99M -37.29M -11.84M -7.26M
Capital Expenditures
-3.83M -3.79M -5.75M -5.2M -3.11M -1.14M -25.51M -2.4M -636K -960K -1.57M -27.94M -3.7M -986K -306K -1.54M -386K -839K -540K -4.65M -2M -1.39M
Cash Acquisitions
n/a n/a 18.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 108K n/a n/a 1K n/a n/a n/a
Purchase of Investments
-32.04M -44.75M -40.4M n/a -42.69M -55.45M -46.73M -194.41M -27.47M -55.42M -169.9M -39.85M -63.81M -198.04M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
48.67M 83.37M 56.03M n/a 64.37M 84.87M 87.32M 115.18M 56.67M 114.77M 75.63M 39.42M 54.36M 6.41M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 34.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
12.81M 34.83M 28.09M 29.02M 18.57M 28.29M 15.08M -81.64M 28.57M 58.4M -95.84M -28.37M -13.15M -192.61M -306K -1.43M -386K -839K -539K -4.65M -2M -1.39M
Debt Repayment
-8K -3K -5K 5K -14K -12K -14K -14K -13K -13K -13K -13K -13K -13K -8K -274K 14.99M 19.99M -8K -322K -8K -7K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3K n/a n/a 7.96M n/a n/a 140K n/a 139.86M n/a -9.5M n/a n/a n/a n/a 542.5M 500K 5.55M n/a -25.64K 10M 20M
Financial Cash Flow
541K 215K 17.63M 7.96M -14K -12K 123K 4.46M 139.84M -13K -9.51M -13K -13K -13K -8K 548.28M 15.49M 25.54M 29.99M 41.23M 9.99M 19.99M
Net Cash Flow
-27.03M -6.64M 13.21M 10.38M -12.87M -1.32M -8.97M -106.42M 130.12M 23.74M -130.74M -52.16M -28.08M -218.62M -16.08M 506.22M -7.92M 9.24M 20.02M 318.77K -3.85M 11.35M
Free Cash Flow
-44.21M -45.47M -38.27M -31.79M -34.53M -30.73M -49.68M -31.65M -38.93M -35.61M -26.96M -51.72M -18.62M -26.98M -16.07M -62.29M -23.41M -16.3M -13.53M -41.94M -13.84M -8.65M
Adj. Free Cash Flow
-49.8M -50.41M -43.97M -31.79M -41.07M -37.14M -56.63M -38.58M -46.74M -43.29M -20.59M -64.71M -29.82M -40M -25.01M -62.29M -31.41M -68.98M -13.71M -41.94M -14.02M -8.82M
Maintenance CapEx
-1.68M -1.66M n/a n/a n/a n/a n/a -2.4M -636K -960K -1.15M -1.01M -870K -832K -306K -681K -386K -710K -540K -455K -517K -361K
Growth CapEx
-2.16M -2.13M -5.75M -5.2M -3.11M -1.14M -25.51M n/a n/a n/a -426K -26.93M -2.83M -154K n/a -859K n/a -129K n/a -4.2M -1.49M -1.03M
Owner Earnings
-42.05M -43.34M -32.51M -26.6M -31.42M -29.59M -24.17M -31.65M -38.93M -35.61M -26.53M -24.78M -15.79M -26.82M -16.07M -61.43M -23.41M -16.17M -13.53M -37.74M -12.36M -7.62M

© 2026 bestshares.com. All rights reserved.