PT Bank Mandiri (Persero) Tbk logo

PT Bank Mandiri (Persero) Tbk

PPERY | OTC
Chart Builder DCF Calculator
$9.25
-$0.13 (-1.34%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
n/a 55.06T 41.17T 28.03T 16.8T 27.48T
Depreciation & Amortization
n/a 4.57T 4.51T 3.57T 3.93T 2.06T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-263.61T -202.42T -154.32T -60.72T -46.2T -100.32T
Other Non-Cash Items
184.05T -12.78T 6.4T 11.33T 8.1T -2.63T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-263.61T -202.42T -154.32T -60.72T -46.2T -100.32T
Operating Cash Flow
-79.56T -155.57T -102.24T -17.79T -17.36T -73.41T
Capital Expenditures
-8.54T -3.09T -4.01T -2.28T -2.81T -3.69T
Cash Acquisitions
916.21B 110.23B -308.31B -601.83B -1.72T n/a
Purchase of Investments
-4.21T n/a n/a n/a n/a n/a
Sales Maturities Of Investments
29.54T n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.37T 18.99T -37.57T -129.59T -37.03T -12.57T
Investing Cash Flow
17.73T 16.01T -41.89T -132.48T -41.56T -16.25T
Debt Repayment
40.18T 48.17T 27.98T 6.84T 2.13T 4.9T
Common Stock Repurchased
n/a n/a n/a n/a -150.9B n/a
Dividend Paid
-33.04T -24.7T -16.82T -10.27T -16.57T -11.26T
Other Financial Acitivies
50.7T 85.94T 204.38T 147.68T 127.45T 96.87T
Financial Cash Flow
57.85T 109.41T 215.54T 144.25T 112.87T 90.51T
Net Cash Flow
236.43B -31.09T 81.26T -6.29T 55.36T -884.94B
Free Cash Flow
-88.1T -158.65T -106.25T -20.07T -20.17T -77.1T
Adj. Free Cash Flow
-88.1T -158.65T -106.25T -20.07T -20.17T -77.1T
Maintenance CapEx
-3.11T n/a n/a n/a -2.81T -3.69T
Growth CapEx
-5.44T -3.09T -4.01T -2.28T n/a n/a
Owner Earnings
-82.66T -155.57T -102.24T -17.79T -20.17T -77.1T

© 2026 bestshares.com. All rights reserved.