PT Bank Mandiri (Persero) Tbk logo

PT Bank Mandiri (Persero) Tbk

PPERY | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:

Market Data

Market Cap
$21.89B
Enterprise Value
$415.61T
Beta
-0.02
Average Volume
N/A
Shares Outstanding (Diluted)
2.33B
Shares Change YoY
0%
Institutional Ownership
0.00%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-0.7%
Price Change 3M
2.2%
Price Change 6M
-19.7%
Price Change YTD
-22.6%
Price Change 1Y
-10.9%
Price Change 3Y
-39.6%
Price Change 5Y
13.4%
1M CAGR (ann.)
1.0%
1Y CAGR (ann.)
-0.5%
5Y CAGR (ann.)
9.4%
All-Time CAGR
9.4%

Valuation

PE Ratio
6.58
Forward PE
6.64
PEG Ratio
0.39
Forward PEG
1.31
PS Ratio
2.56
Forward PS
2.50
PB Ratio
1.33
P/FCF Ratio
-4.70
P/Adj. FCF Ratio
-4.70
P/OCF Ratio
148.36
EV/Sales
3.01
EV/EBIT
22.75
EV/EBITDA
19.01
EV/FCF
-5.53
Earnings Yield
13.6%
FCF Yield
-19.0%
Adj. FCF Yield
-19.0%

Financial Health

Net Debt
Rp59.72T
Total Debt
Rp133.91T
Cash & Short-Term Investments
Rp0
Total Assets
Rp2.51Q
Current Ratio
0.83
Quick Ratio
0.83
Debt / Equity Ratio
1.21
Debt / EBITDA
6.12
Debt / FCF
-1.78
OCF / Debt
-0.51
Interest Coverage
1.51
Altman Z-Score
0.27
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
79.9%
Operating Profit Margin
57.1%
EBITDA Margin
42.8%
Net Profit Margin
31.4%
FCF Margin
-54.4%
Adj. FCF Margin
-54.4%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
2.5%
Return on Equity
21.4%
Return on Invested Capital
2.6%
Return on Capital Employed
3.5%
Return on Tangible Assets
2.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.7%
Revenue CAGR 5Y
11.4%
Revenue CAGR 10Y
9.4%
EPS CAGR 3Y
14.5%
EPS CAGR 5Y
17.2%
EPS CAGR 10Y
10.3%
FCF CAGR 3Y
16.0%
FCF CAGR 5Y
-16.0%
FCF CAGR 10Y
-16.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-3.7%
Revenue Est (next Q)
$106.56K
Revenue Growth Est (next Q)
-36.8%

Fair Value Estimates

Graham Number
$2.49
Graham Upside
-73.5%
Lynch Fair Value
$24.61
Lynch Upside
161.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
Rp-67.81T
Free Cash Flow
Rp-75.12T
Adj. Free Cash Flow
Rp-75.12T
FCF Per Share
$968.99
OCF Per Share
$1,020.65
OCF/S Ratio
48.1%

Income Statement

Revenue
Rp137.97T
Gross Profit
Rp137.97T
Operating Income
Rp78.81T
EBITDA
Rp21.87T
Net Income
Rp53.69T
EPS (Diluted)
$23,009
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$2.33
Dividend Yield
24.79%
Payout Ratio
0.0%
FCF Payout Ratio
-57.9%
Adj. FCF Payout Ratio
-57.9%
Dividend Growth (YoY)
-3.2%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 17, 2026

© 2026 bestshares.com. All rights reserved.