Ping An Insurance (Group)  of China Ltd. logo

Ping An Insurance (Group) of China Ltd.

PNGAY | OTC
Chart Builder DCF Calculator
$13.75
-$0.08 (-0.58%)
Sep 22, 2026, 12:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
n/a 27.02B n/a n/a 37.91B 36.71B -1.91B 17.73B 31.49B 38.35B 12.32B 23.44B 39.62B 20.66B 19.98B 23.63B 30.78B 27.22B 40.06B 34.36B 42.62B 26.06B
Depreciation & Amortization
n/a n/a n/a n/a 8.25B 3.17B 4.38B -8.76B 2.43B n/a 18.19B 4.31B 3.81B 3.81B 4.42B 4.42B 3.87B 3.87B 4.13B 4.13B 8.61B n/a
Stock-Based Compensation
n/a n/a n/a n/a 479M n/a 1.08B -518M 518M n/a 899M -453M 453M n/a 672M -129M 129M n/a 856M -261M 261M n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a 288.46B n/a n/a n/a 358.83B n/a n/a n/a 17.35B n/a n/a n/a 292.36B n/a n/a n/a
Other Non-Cash Items
94.96B 216.21B n/a n/a 183.28B 38.25B 179.29B 141.9B -82.13B -38.35B -12.32B -4.02B -4.26B -20.66B -19.98B -23.63B -30.78B -27.22B -40.06B -34.36B -42.62B -26.06B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -291.45B n/a n/a n/a -10.42B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a 290.37B n/a n/a n/a 3.65B n/a n/a n/a 29.03B n/a n/a n/a 285.43B n/a n/a n/a
Operating Cash Flow
94.96B 243.22B n/a n/a 229.93B 74.96B 181.76B 150.35B -47.69B 38.35B 12.32B 23.44B 39.62B 246.72B 40.39B 30.26B -45.41B 64.87B 47.76B 133.57B 2.54B 128.2B
Capital Expenditures
-1.35B -1.4B -3.61B -1.28B -731M -1.06B -2.39B -2.54B -1.47B -1.41B -3.34B -2.7B -1.62B -1.22B -3.12B -2.31B -1.89B -4.88B -4.38B -2.31B -1.71B -1.61B
Cash Acquisitions
53M 5M n/a n/a n/a -18M 225M 67M 16M -11M -37.36B 156M 1M 243M 1.18B 99M 3.31B 279M -1.05B 1.9B 204M -254M
Purchase of Investments
-842.83B -1.01T -839.77B -607.23B -649.2B -528.53B -475.36B -440.24B -575.29B -576.03B -549.02B -513.54B -670.76B -634.16B -599.92B -569.98B -489.68B -539B -619.97B -672.42B -710.01B -678.26B
Sales Maturities Of Investments
793.42B 860.62B 631.64B 542.97B 502.31B 526.45B 358.52B 442.95B 561.22B 549.33B 627.7B 516.23B 567.56B 483.7B 575.29B 599.61B 540.71B 529.9B 515.9B 574.65B 640.75B 529.98B
Other Investing Acitivies
248M 2.34B 1.92B 7.6B -772M 2.94B -162.58B 2.33B 5.21B 549M -2.65B -3.39B 1.74B -1.63B -2.25B -886M -3.59B -4.95B -3.94B -4.25B -4.32B -6.04B
Investing Cash Flow
-50.46B -145.11B -209.82B -57.94B -148.32B -177M -281.58B 2.56B -10.3B -27.58B 35.35B -3.25B -103.08B -153.07B -28.82B 26.53B 48.86B -18.64B -113.44B -102.43B -75.08B -156.19B
Debt Repayment
-31.24B -172.14B 94.45B 19.71B -181.58B 17.59B n/a -104.42B 18.14B -67.71B -88.17B -27.8B -120.47B -76.8B -55.19B -39.61B 97.86B -21.15B 56.67B 26.35B 165.36B 35.21B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -4.45B n/a 4.45B -4.45B n/a n/a -1.1B -4.44B -1.03B -2.87B -4.18B n/a n/a n/a n/a -4.98B
Dividend Paid
-33.45B -3.98B -21.42B -29.52B -6.53B -3.96B -44B -14.78B -6.17B -6.17B -43.82B -5.12B -35.62B -6.47B -25.73B -12.46B -38.61B -10.56B -14.53B -14.74B -44.94B -5.97B
Other Financial Acitivies
28.75B 93.75B 156.59B -33.83B 47.19B -27.75B 72.91B -65.66B 4.76B -29.38B -1.79B -7.84B 85.22B 73.79B 3.81B -7.4B -62.02B -4.74B 6.18B 38.32B -53.54B 29.18B
Financial Cash Flow
-35.94B -82.37B 229.62B -43.63B -143.01B -12.02B 219.44B -173.15B -5.07B -99.09B -114.07B -40.58B -70.87B -5.13B -69.61B -47.22B 8.61B -28.19B 55B 55.84B 91.39B 58.41B
Net Cash Flow
8.51B 15.74B -12.39B 8.72B -61.39B 63.63B -551.14B -20.68B -57.26B 82.38B 61.87B -11.61B -97.98B 87.48B -59.2B 10.12B 9.47B 18B -13.2B 84.02B 18.91B 31.56B
Free Cash Flow
93.62B 241.82B -38.75B -1.28B 229.19B 73.9B 179.37B 147.82B -49.16B 36.94B 8.98B 20.74B 38B 245.5B 37.27B 27.96B -47.3B 60B 43.39B 131.27B 833M 126.6B
Adj. Free Cash Flow
93.62B 241.82B -38.75B -1.28B 228.72B 73.9B 178.29B 148.33B -49.67B 36.94B 8.08B 21.19B 37.55B 245.5B 36.6B 28.09B -47.42B 60B 42.53B 131.53B 572M 126.6B
Maintenance CapEx
n/a n/a -3.61B n/a n/a n/a -2.39B -2.54B -1.47B n/a -3.34B -2.7B -1.16B -1.22B -3.12B -2.31B -1.89B -4.3B -3.28B -794.32M n/a -1.61B
Growth CapEx
-1.35B -1.4B n/a -1.28B -731M -1.06B n/a n/a n/a -1.41B n/a n/a -461.85M n/a n/a n/a n/a -574.84M -1.1B -1.51B -1.71B n/a
Owner Earnings
94.96B 243.22B -3.61B n/a 229.93B 74.96B 179.37B 147.82B -49.16B 38.35B 8.98B 20.74B 38.46B 245.5B 37.27B 27.96B -47.3B 60.57B 44.48B 132.78B 2.54B 126.6B

© 2026 bestshares.com. All rights reserved.