Ping An Insurance (Group)  of China Ltd. logo

Ping An Insurance (Group) of China Ltd.

PNGAY | OTC
Chart Builder DCF Calculator
$13.61
-$0.03 (-0.22%)
Sep 24, 2026, 2:54 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
27.02B 64.93B 74.62B 72.71B 90.44B 84.02B 85.67B 99.89B 105.6B 113.72B 96.03B 103.69B 103.89B 95.05B 101.62B 121.7B 132.42B 144.26B 143.1B 122.88B 120.41B 129.95B
Depreciation & Amortization
n/a 8.25B 11.43B 15.81B 7.05B 1.22B -1.95B 11.86B 24.93B 26.3B 30.11B 16.34B 16.45B 16.51B 16.58B 16.29B 16.01B 20.74B 16.87B 28.37B 16.6B 15.63B
Stock-Based Compensation
n/a 479M 479M 1.56B 1.04B 1.08B 1.08B 899M 964M 899M 899M 672M 996M 672M 672M 856M 724M 856M 856M 579M 840M 579M
Other Working Capital
n/a n/a n/a 288.46B 288.46B 288.46B 288.46B 358.83B 358.83B 358.83B 358.83B 17.35B 17.35B 17.35B 17.35B 292.36B 292.36B 292.36B 292.36B 256.94B 256.94B 256.94B
Other Non-Cash Items
311.17B 399.49B 221.53B 400.82B 542.72B 277.31B 200.71B 9.1B -136.81B -58.95B -41.25B -48.91B -68.53B -95.05B -101.62B -121.7B -132.42B -144.26B -143.1B -122.88B -120.41B -129.95B
Deferred Income Tax
n/a n/a n/a -291.45B -291.45B -291.45B -291.45B -10.42B -10.42B -10.42B -10.42B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a 290.37B 290.37B 290.37B 290.37B 3.65B 3.65B 3.65B 3.65B 29.03B 29.03B 29.03B 29.03B 285.43B 285.43B 285.43B 285.43B 233.13B 233.13B 233.13B
Operating Cash Flow
338.19B 473.15B 304.88B 486.64B 636.99B 359.38B 322.77B 153.33B 26.42B 113.72B 322.09B 350.16B 356.98B 271.96B 90.12B 97.49B 200.8B 248.75B 312.08B 182.87B 198.33B 217.57B
Capital Expenditures
-7.63B -7.02B -6.68B -5.46B -6.72B -7.46B -7.81B -8.75B -8.92B -9.07B -8.87B -8.65B -8.26B -8.53B -12.19B -13.45B -13.45B -13.27B -10B -10.85B -11.33B -12.35B
Cash Acquisitions
58M 5M -18M 207M 274M 290M 297M -37.29B -37.2B -37.21B -36.96B 1.58B 1.52B 4.83B 4.87B 2.64B 4.44B 1.33B 798M 3.15B 864M 2.5B
Purchase of Investments
-3.3T -3.1T -2.62T -2.26T -2.09T -2.02T -2.07T -2.14T -2.21T -2.31T -2.37T -2.42T -2.47T -2.29T -2.2T -2.22T -2.32T -2.54T -2.68T -2.69T -2.59T -2.33T
Sales Maturities Of Investments
2.83T 2.54T 2.2T 1.93T 1.83T 1.89T 1.91T 2.18T 2.25T 2.26T 2.2T 2.14T 2.23T 2.2T 2.25T 2.19T 2.16T 2.26T 2.26T 2.21T 2.13T 1.86T
Other Investing Acitivies
12.1B 11.08B 11.69B -152.81B -158.08B -152.1B -154.49B 5.44B -271M -3.75B -5.93B -5.53B -3.03B -8.36B -11.67B -13.37B -16.73B -17.46B -18.56B -20.71B -20.34B -21.54B
Investing Cash Flow
-463.33B -561.19B -416.25B -488.02B -427.52B -289.5B -316.9B 34M -5.77B -98.56B -224.05B -288.22B -258.44B -106.5B 27.93B -56.68B -185.64B -309.58B -447.14B -506.04B -488.47B -499.48B
Debt Repayment
-89.22B -239.56B -49.83B -144.28B -268.42B -68.69B -153.99B -242.16B -165.53B -304.15B -313.25B -280.26B -292.07B -73.74B -18.09B 93.76B 159.73B 227.22B 283.58B 387.92B 351.23B 224.93B
Common Stock Repurchased
n/a n/a n/a -4.45B -4.45B n/a -4.45B n/a n/a -5.55B -5.54B -6.57B -9.44B -12.52B -8.08B -7.05B -4.18B n/a -4.98B -4.98B -6.56B -14.28B
Dividend Paid
-88.36B -61.44B -61.42B -84B -69.26B -68.91B -71.12B -70.94B -61.29B -90.74B -91.03B -72.94B -80.28B -83.27B -87.36B -76.16B -78.44B -84.77B -80.18B -67.49B -79.48B -68.12B
Other Financial Acitivies
245.26B 263.7B 142.2B 58.52B 26.69B -15.73B -17.36B -92.07B -34.25B 46.21B 149.38B 154.98B 155.43B 8.19B -70.35B -67.97B -22.26B -13.78B 20.13B 90B 12.22B 67.65B
Financial Cash Flow
67.68B -39.4B 30.95B 20.77B -108.75B 29.2B -57.87B -391.38B -258.81B -324.62B -230.66B -186.2B -192.84B -113.36B -136.41B -11.8B 91.26B 174.04B 260.64B 436.89B 340.32B 243.48B
Net Cash Flow
20.58B -49.32B -1.43B -540.18B -569.58B -565.45B -546.7B 66.31B 75.37B 34.66B 39.77B -81.31B -59.58B 47.86B -21.62B 24.38B 98.28B 107.72B 121.28B 110.02B 52.16B -35.04B
Free Cash Flow
295.41B 430.99B 263.06B 481.18B 630.27B 351.92B 314.96B 144.58B 17.5B 104.66B 313.22B 341.51B 348.72B 263.43B 77.93B 84.05B 187.35B 235.48B 302.08B 172.02B 187B 205.22B
Adj. Free Cash Flow
295.41B 430.51B 262.58B 479.62B 629.23B 350.84B 313.88B 143.68B 16.54B 103.76B 312.32B 340.83B 347.73B 262.76B 77.26B 83.19B 186.63B 234.63B 301.22B 171.44B 186.16B 204.64B
Maintenance CapEx
-3.61B -3.61B -3.61B -2.39B -4.93B -6.4B -6.4B -7.34B -7.5B -7.19B -8.41B -8.19B -7.8B -8.53B -11.61B -11.77B -10.26B -8.37B -5.68B -2.4B -3.94B -6.45B
Growth CapEx
-4.03B -3.41B -3.07B -3.07B -1.79B -1.06B -1.41B -1.41B -1.41B -1.88B -461.85M -461.85M -461.85M n/a -574.84M -1.67B -3.19B -4.89B -4.32B -8.45B -7.39B -5.9B
Owner Earnings
334.58B 469.54B 301.28B 484.25B 632.06B 352.98B 316.38B 145.99B 18.92B 106.53B 313.68B 341.97B 349.18B 263.43B 78.5B 85.72B 190.54B 240.37B 306.4B 180.47B 194.39B 211.12B

© 2026 bestshares.com. All rights reserved.