Pinnacle Financial Partners Inc. logo

Pinnacle Financial Partners Inc.

PNFPP | NASDAQ
Chart Builder DCF Calculator
$25.08
+$0.10 (+0.40%)
Mar 4, 2026, 9:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
158.54M 140.41M 151.26M 146.69M 53.16M 123.94M 94.98M 132.6M 197.3M 137.27M 137.85M 148.66M 145.13M 129.11M 133.53M 136.58M 131.79M 125.43M 110.88M 110.65M 62.44M 28.36M
Depreciation & Amortization
27.86M 27.28M 25.91M 25.08M 24.51M 23.1M 19.28M 19.13M 19.86M 20.43M 17.61M 15.36M 14.96M 14.37M 13.63M 12.57M 13.01M 14.05M 13.08M 11.1M 10.81M 10.22M
Stock-Based Compensation
11.02M 10.56M 9.53M 10.44M 10.62M 10.34M 12.31M 10.12M 9.25M 10.2M 8.67M 10.67M 10.76M 9.45M 7.12M 6.77M 5.67M 5.4M 4.65M 4.44M 4.15M 5.5M
Other Working Capital
61.31M -298.13M 306.82M -106.85M -35.06M -3.94M -126.61M -43.96M -237.96M 153.63M -96.43M 74.82M -22.57M -64.91M 49.84M 22.62M -10.52M -48.73M 48.22M -44.69M -8.57M -81.01M
Other Non-Cash Items
26.48M 81.5M 16.39M 53.85M 44.23M 33.64M 46.71M -5.34M -80.81M 17.65M 18.54M 52.06M 12.66M -51.58M 29.2M -24.91M 30.6M 16.05M -23.69M 42.27M 71.99M 105.35M
Deferred Income Tax
-23.48M 16.69M -9.96M -7.82M -11.77M 10.21M 60.48M 9.4M -18.19M 20.69M 18.48M -1.54M -12.87M 15.68M -14.55M -2.11M -3.11M 7.54M -27.03M -7.25M -12.24M -11.8M
Change in Working Capital
61.31M -298.13M 306.82M -106.85M -35.06M -3.94M -126.61M -43.96M -237.96M 153.63M -96.43M 74.82M -22.57M -64.91M 49.84M 22.62M -10.52M -48.73M 48.22M -44.69M -8.57M -81.01M
Operating Cash Flow
261.73M -21.69M 499.95M 121.39M 85.69M 197.28M 107.14M 121.95M -110.56M 359.87M 104.72M 300.03M 148.06M 52.12M 218.76M 151.52M 167.43M 119.73M 126.1M 116.52M 128.59M 56.61M
Capital Expenditures
-18.04M -21.35M -27.47M -25.34M -26.89M -17.32M -16.39M -15.32M -11.04M -35.51M -16.88M -24.4M -12.99M -10.07M -6.56M -6.17M -4.75M -5.7M -8.45M -11.65M -13.33M -6.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -481K n/a n/a -30.42M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-773.56M -643.44M -585.45M -446.22M -1.52B -194.97M -243.07M -675.13M -13.97M -275.64M -311.8M -304.01M -800.24M -438.4M -717.07M -565.65M -775.28M -319.88M -243.21M -403.32M -418.92M -418.02M
Sales Maturities Of Investments
308.55M 278.3M 261.62M 196.6M 903.48M 45.15M 45.27M 166.65M 236.45M 47.1M 96.15M 147.52M 166.37M 111.59M 202.3M 186.32M 269.55M 136.49M 119.78M 220.17M 175.38M 155.79M
Other Investing Acitivies
-1.04B -777.52M -1.18B -547.68M -135.33M -368.57M -1.05B -788.13M -673.97M -1.3B -1.33B -611.96M -1.85B -1.47B -863.63M -165.69M 135.14M -1.11B -22.74M 37.47M -2.12B -610.04M
Investing Cash Flow
-1.53B -1.16B -1.53B -822.65M -780.38M -535.7M -1.26B -1.31B -462.53M -1.56B -1.56B -792.86M -2.49B -1.84B -1.38B -551.18M -375.34M -1.3B -154.62M -157.32M -2.38B -878.6M
Debt Repayment
-116.35M -127K -250.12M 4.54M -96K -93K -88K -75.08M 49.93M 1.7B -425.07M -400.07M 399.93M -29.61M -120.07M -130.07M -64K -200.06M -200.06M -547.14M -483.04M 174.86M
Common Stock Repurchased
-495K -18.96M -681K -580K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26K -3K -3.76M n/a n/a -20K -53.26M
Dividend Paid
-22.74M -22.63M -21.05M -21.04M -21.04M -21.07M -20.98M -20.98M -20.99M -20.97M -20.88M -20.87M -20.86M -20.77M -17.67M -17.67M -17.66M -17.7M -16.08M -16.08M -12.38M -12.44M
Other Financial Acitivies
514.25M 1.67B 1.91B 1.17B 387.38M 835.59M 257M 605.01M 1.56B 1.17B 1.28B 1.09B 279.12M 1.05B 1.94B 1.12B -70.39M 629.22M 1.16B 954.4M 4.41B 1.21B
Financial Cash Flow
374.67M 1.63B 1.64B 1.16B 366.24M 814.43M 235.93M 508.95M 1.59B 2.85B 829.31M 664.44M 658.19M 1B 1.8B 974.79M -88.12M 407.7M 946.64M 390.67M 3.92B 1.32B
Net Cash Flow
-888.74M 442.81M 602.76M 455.25M -328.44M 476.01M -921.75M -681.03M 1.01B 1.64B -626.14M 171.61M -1.69B -781.76M 635.03M 575.13M -296.03M -774.04M 918.12M 349.86M 1.67B 497.66M
Free Cash Flow
243.69M -43.04M 472.47M 96.05M 58.8M 179.97M 90.76M 106.63M -121.59M 324.36M 87.84M 275.63M 135.07M 42.04M 212.2M 145.35M 162.68M 114.03M 117.65M 104.87M 115.26M 50.28M
Adj. Free Cash Flow
232.68M -53.6M 462.94M 85.6M 48.18M 169.63M 78.45M 96.51M -130.85M 314.16M 79.17M 264.95M 124.31M 32.6M 205.08M 138.59M 157.01M 108.63M 113M 100.43M 111.11M 44.78M
Maintenance CapEx
-18.04M -21.35M -11.48M -9.38M -19.71M n/a n/a n/a n/a n/a n/a n/a -3.75M -7.44M -3.64M -3.66M -2.18M -5.7M -8.45M -11.65M -13.33M -2.27M
Growth CapEx
n/a n/a -15.99M -15.96M -7.17M -17.32M -16.39M -15.32M -11.04M -35.51M -16.88M -24.4M -9.24M -2.63M -2.92M -2.51M -2.57M n/a n/a n/a n/a -4.06M
Owner Earnings
243.69M -43.04M 488.47M 112M 65.98M 197.28M 107.14M 121.95M -110.56M 359.87M 104.72M 300.03M 144.31M 44.68M 215.12M 147.86M 165.25M 114.03M 117.65M 104.87M 115.26M 54.34M

© 2026 bestshares.com. All rights reserved.