Plumas Bancorp logo

Plumas Bancorp

PLBC | NASDAQ
Chart Builder DCF Calculator
$62.08
-$0.63 (-1.00%)
At close: Sep 21, 2026, 4:00 PM ET
$62.58
+$0.50 (+0.81%)
After-hours: Sep 21, 2026, 7:54 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
32.2M 29.62M 26.4M 29.08M 29.55M 28.62M 28.39M 28.53M 28.41M 29.78M 30.07M 29.33M 28.35M 26.44M 24.13M 23.48M 22.29M 21.01M 19.79M 16.9M 15.6M
Depreciation & Amortization
3.51M 2.84M 2.15M 1.5M 1.41M 1.5M 1.58M 1.61M 1.73M 1.67M 1.71M 1.77M 1.83M 1.9M 1.87M 1.82M 1.76M 1.67M 1.57M 1.42M 1.45M
Stock-Based Compensation
382K 343K 359K 423K 484K 502K 472K 379K 323K 322K 363K 344K 303K 262K 209K 222K 221K 223K 236K 240K 237K
Other Working Capital
-902K -590K -298K 30K -171K -250K -163K -438K 2.35M 2.44M 2.13M 1.67M -1.39M -2.36M -3.89M -6M -5.6M -3.19M -2.99M -422K 3.82M
Other Non-Cash Items
-4.79M -3.43M 3.71M -933K -499K -2K -686K 769K 1.18M 5.92M 6.85M 9.65M 18.65M 29.65M 25.57M 5.06M -11.86M -27.87M -20.42M -3.82M 4.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.81M -7.78M -9.16M -4.23M -2.09M -106K -7.01M -4.12M 1.03M 652K 5.29M 3.23M -264K -1.37M -272K -4.15M -6.56M -3.45M -3.04M -4.11M 3.99M
Operating Cash Flow
23.49M 21.59M 23.46M 25.84M 28.85M 30.51M 22.75M 27.17M 32.66M 38.34M 44.28M 44.32M 48.87M 56.89M 51.5M 26.43M 5.85M -8.42M -1.87M 10.64M 26.08M
Capital Expenditures
-1.28M -1.31M -1.11M -461K -660K -678K -843K -764K -1.51M -2.28M -2.31M -2.5M -1.85M -3.02M -3.46M -3.28M -3.01M -931K -429K -502K -1.25M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-118.17M -122.87M -78.01M -36.07M -45.82M -120.81M -141.97M -133.01M -121.58M -73.11M -103.09M -152.28M -225.51M -227.07M -227.8M -217.37M -197.28M -196.16M -168.12M -146.66M -97.86M
Sales Maturities Of Investments
190.56M 188.02M 135.5M 48.33M 49.52M 163.19M 159.09M 155.66M 151.63M 36.22M 33.42M 32.25M 31.69M 31.58M 54.31M 56.34M 59.79M 63.66M 45.91M 48.78M 48.27M
Other Investing Acitivies
12.65M 6.47M 5.45M -20.52M -34.5M -31.46M -20.2M -38.23M -38.58M -51.38M -105M -75.45M -78.43M -72.25M -16.39M 49.79M 78.05M 53.62M 86.15M 9.96M -111.78M
Investing Cash Flow
83.77M 70.32M 61.83M -8.73M -31.46M 10.25M -3.92M -16.34M -10.04M -90.55M -176.97M -197.97M -274.09M -270.77M -193.34M -114.52M -62.45M -79.81M -36.5M -88.43M -162.62M
Debt Repayment
-27.96M -27.88M -82.13M -112.13M -113.8M -80.46M 59.54M 100.22M 109.23M 89.23M 9.23M 13.55M 10M n/a n/a n/a n/a n/a -5M -5M -5M
Common Stock Repurchased
-2.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.25M -7.72M -7.23M -6.73M -6.55M -6.37M -6.24M -6.11M -5.99M -5.86M -5.33M -4.8M -4.27M -3.74M -3.62M -3.49M -3.29M -3.08M -2.89M -2.7M -2.59M
Other Financial Acitivies
-95.63M -58.81M -27.55M 70.58M 81.73M 42.43M -44.74M -86.85M -103.31M -118.62M -104.46M -70.68M -53.54M 20.46M 106.58M 164.78M 215.29M 286.98M 243.72M 222.69M 319.7M
Financial Cash Flow
-131.71M -93.31M -115.97M -47.7M -38.3M -44.39M 8.56M 7.26M -66K -45.56M -110.87M -72.24M -58.12M 16.72M 102.97M 161.29M 212M 283.9M 235.83M 214.99M 312.1M
Net Cash Flow
-24.45M -1.4M -30.68M -30.59M -40.9M -3.64M 27.39M 18.09M 22.56M -97.77M -243.56M -225.89M -283.35M -197.16M -38.87M 73.2M 155.4M 195.68M 197.46M 137.21M 175.57M
Free Cash Flow
22.22M 20.28M 22.34M 25.38M 28.19M 29.83M 21.9M 26.41M 31.15M 36.06M 41.97M 41.83M 47.02M 53.86M 48.04M 23.15M 2.84M -9.35M -2.3M 10.14M 24.83M
Adj. Free Cash Flow
21.84M 19.93M 21.98M 24.96M 27.71M 29.33M 21.43M 26.03M 30.83M 35.74M 41.61M 41.48M 46.72M 53.6M 47.83M 22.93M 2.62M -9.57M -2.54M 9.9M 24.59M
Maintenance CapEx
-168K -31K -31K -31K n/a -191K -191K -191K -191K n/a n/a n/a n/a -1.27M -1.27M -1.27M -1.27M n/a -27.2K -176.2K -984.2K
Growth CapEx
-1.11M -1.28M -1.08M -430K -660K -487K -652K -573K -1.32M -2.28M -2.31M -2.5M -1.85M -1.75M -2.19M -2M -1.74M -931K -401.8K -325.8K -266.8K
Owner Earnings
23.32M 21.56M 23.43M 25.81M 28.85M 30.32M 22.56M 26.98M 32.47M 38.34M 44.28M 44.32M 48.87M 55.61M 50.23M 25.16M 4.57M -8.42M -1.9M 10.47M 25.09M

© 2026 bestshares.com. All rights reserved.